When purchasing a villa as a gift, a complete set of furniture and equipment. Limited offer - only 11 villas in the complex. You earn immediately when purchasing 40% of the cost of the apartment. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments for 3 years, profitable and convenient (see the chart below). Its proximity to schools, beaches and shopping centres makes the villa ideal for permanent residence, investment or rental
VILLA PURCHASE SAVINGS
$ 659 137
price from developer
30% • $ 197 741
Apartor discount
$ 461 396
amount due
$ 6 277
deposit
$ 132 141
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 302 675
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 764 071 (see the price growth chart), which will provide you with a 60.4% profit amounting to about $ 302 675
$ 461 396
Construction Start
$ 764 071
Construction Completion
60.4 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 83 051
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 921 per month (≈ +$ 83 051 per year). Yield ~18%, estimated payback period — 5.6 years.
18 %
Annual ROI (%)
+ $ 6 921
Monthly income
5.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 537 per month (≈ +$ 66 441 per year). Yield ~14.4%, estimated payback period — 6.9 years.
14.4 %
Annual ROI (%)
+ $ 5 537
Monthly income
6.9 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 4, deposit: 6 277
The total price is $ 461 396, split into 4 payments through Q2 2027. The deposit is $ 6 277. The first installment is $ 132 141 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 280
1
10.2025
$ 132 140
2
04.2026
$ 107 660
3
11.2026
$ 107 660
4
06.2027
$ 107 660
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 461 396
06.2025
Foundation
$ 553 675
+ $ 92 279
06.2026
Frame
$ 664 410
+ $ 203 014
06.2027
Completed
$ 764 072
+ $ 302 676
Итоговый доход:
+ $ 3 02 675
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The VIP Space Odyssey is ideally located next to the stunning Nai Harn Beach, which is accessible on foot. There is also a lake within walking distance, where you can walk in the evenings and play sports in the mornings. In just 10 minutes you will reach the Tops supermarket and the Rawai Fish Market. In just 20 minutes you can find yourself in the Central Festival shopping center. For families with children, great news: ISP School and Kinderville Kindergarten are just 30-35 minutes away. Kata Beach and the famous Big Buddha – are just 35-40 minutes away.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved