When purchasing an apartment as a gift, a complete set of furniture and equipment. Its proximity to schools, beaches and shopping malls makes the apartment ideal for permanent residence, investment or rental. You earn immediately when purchasing 30% of the cost of the apartment. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments for 3 years, profitable and convenient (see the chart below). One-room apartments are presented with a total area of 32 sq.m. and 45 sq.m.
$ 137 679
price from developer
20% • $ 27 536
Apartor discount
$ 110 143
amount due
$ 6 265
deposit
$ 26 778
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 64 324
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 174 467 (see the price growth chart), which will provide you with a 63.1% profit amounting to about $ 64 324
$ 110 143
Construction Start
$ 174 467
Construction Completion
63.1 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 19 826
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 652 per month (≈ +$ 19 826 per year). Yield ~18%, estimated payback period — 5.6 years.
18 %
Annual ROI (%)
+ $ 1 652
Monthly income
5.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 322 per month (≈ +$ 15 861 per year). Yield ~14.4%, estimated payback period — 6.9 years.
14.4 %
Annual ROI (%)
+ $ 1 322
Monthly income
6.9 years
Payback period
The total price is $ 110 143, split into 4 payments through Q2 2027. The deposit is $ 6 265. The first installment is $ 26 778 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 270
1
10.2025
$ 26 780
2
04.2026
$ 25 700
3
11.2026
$ 25 700
4
06.2027
$ 25 700
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 110 143
06.2025
Foundation
$ 132 172
+ $ 22 029
06.2026
Frame
$ 158 606
+ $ 48 463
06.2027
Completed
$ 174 467
+ $ 64 324
Итоговый доход:
+ $ 64 324
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The VIP Space Odyssey is ideally located next to the stunning Nai Harn Beach, which is accessible on foot. There is also a lake within walking distance, where you can walk in the evenings and play sports in the mornings. In just 10 minutes you will reach the Tops supermarket and the Rawai Fish Market. In just 20 minutes you can find yourself in the Central Festival shopping center. For families with children, great news: ISP School and Kinderville Kindergarten are just 30-35 minutes away. Kata Beach and the famous Big Buddha – are just 35-40 minutes away.