Functional studio with a well-thought-out layout combines a sleeping area with a relaxation area, a compact kitchen and a modern bathroom. The price already includes furniture — the investor does not need to waste time and money on arrangement, which allows him to start receiving income immediately after delivery. The compact format and location in the rocky area ensure high demand for short-term rentals among tourists and digital nomads looking for modern housing at an affordable price.
The area has a developed infrastructure: nearby are the beaches of southern Phuket, international schools, shopping centers, fitness clubs and restaurants, which guarantees up to 90% occupancy per year. The management company takes over the full rental and maintenance service, turning the facility into a completely passive source of income.
interest-free installments are available, allowing the investor to enter the project at an early stage and fix the price. The projected increase in cost by the time of delivery — is about 30%, which makes the studio a profitable tool for obtaining stable rental income and capital gains.
$ 135 127
price from developer
20% • $ 27 026
Tinora discount
$ 108 101
amount due
$ 6 149
deposit
$ 26 281
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 28 748
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 163 875 (see the price growth chart), which will provide you with a 51.59% profit amounting to about $ 28 748
$ 108 101
Construction Start
$ 163 875
Construction Completion
51.59 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 14 810
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 234 per month (≈ +$ 14 810 per year). Yield ~13.7%, estimated payback period — 7.3 years.
13.7 %
Annual ROI (%)
+ $ 1 234
Monthly income
7.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 987 per month (≈ +$ 11 848 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 987
Monthly income
9.1 years
Payback period
The total price is $ 108 101, split into 4 payments through Q2 2027. The deposit is $ 6 149. The first installment is $ 26 281 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 150
1
12.2025
$ 26 280
2
06.2026
$ 25 220
3
12.2026
$ 25 220
4
06.2027
$ 25 220
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 135 127
06.2025
Foundation
$ 141 883
+ $ 6 756
06.2026
Frame
$ 148 977
+ $ 13 850
06.2027
Completed
$ 163 875
+ $ 28 748
Итоговый доход:
+ $ 28 748
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
VIP Space Odyssey is located in the picturesque southern part of Phuket — Rawai area, famous for its natural attractions and secluded atmosphere. In just a few minutes you can reach the beaches of Rawai, Nai Harn and Yanui — one of the most beautiful and popular on the island. Nearby are the famous views of Promthep Cape and Windmill Viewpoint, where the best sunsets of Phuket open.
Ten minutes away — Nai Harn Lake, a green lake for walking and sports, and Rawai Pier — starting point to the Coral and Bon islands for sea excursions. The area is surrounded by cafes on the coast, beach clubs and massage parlors, while maintaining an atmosphere of calm and tropical privacy.