When purchasing an apartment as a gift, a complete set of furniture and equipment. Its proximity to schools, beaches and shopping malls makes the apartment ideal for permanent residence, investment or rental. You earn immediately when purchasing 30% of the cost of the apartment. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments for 3 years, profitable and convenient (see the chart below). One-room apartments are presented with a total area of 32 sq.m. and 45 sq.m.
$ 180 792
price from developer
30% • $ 54 238
Apartor discount
$ 126 554
amount due
$ 6 277
deposit
$ 31 689
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 105 582
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 286 374 (see the price growth chart), which will provide you with a 44.2% profit amounting to about $ 105 582
$ 126 554
Construction Start
$ 286 374
Construction Completion
44.2 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 22 780
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 898 per month (≈ +$ 22 780 per year). Yield ~18%, estimated payback period — 5.6 years.
18 %
Annual ROI (%)
+ $ 1 898
Monthly income
5.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 519 per month (≈ +$ 18 224 per year). Yield ~14.4%, estimated payback period — 6.9 years.
14.4 %
Annual ROI (%)
+ $ 1 519
Monthly income
6.9 years
Payback period
The total price is $ 126 554, split into 4 payments through Q2 2027. The deposit is $ 6 277. The first installment is $ 31 689 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 280
1
10.2025
$ 31 690
2
04.2026
$ 29 530
3
11.2026
$ 29 530
4
06.2027
$ 29 530
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 180 792
06.2025
Foundation
$ 216 950
+ $ 36 158
06.2026
Frame
$ 260 340
+ $ 79 548
06.2027
Completed
$ 286 374
+ $ 105 582
Итоговый доход:
+ $ 1 05 582
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The VIP Space Odyssey is ideally located next to the stunning Nai Harn Beach, which is accessible on foot. There is also a lake within walking distance, where you can walk in the evenings and play sports in the mornings. In just 10 minutes you will reach the Tops supermarket and the Rawai Fish Market. In just 20 minutes you can find yourself in the Central Festival shopping center. For families with children, great news: ISP School and Kinderville Kindergarten are just 30-35 minutes away. Kata Beach and the famous Big Buddha – are just 35-40 minutes away.