When purchasing an apartment as a gift, a complete set of furniture and equipment. Its proximity to schools, beaches and shopping malls makes the apartment ideal for permanent residence, investment or rental. You earn immediately when purchasing 30% of the cost of the apartment. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments for 3 years, profitable and convenient (see the chart below). One-room apartments are presented with a total area of 32 sq.m. and 45 sq.m.
APARTMENT PURCHASE SAVINGS
$ 177 016
price from developer
30% • $ 53 105
Tinora discount
$ 123 911
amount due
$ 6 146
deposit
$ 31 027
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 37 660
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 214 676 (see the price growth chart), which will provide you with a 73.25% profit amounting to about $ 37 660
$ 123 911
Construction Start
$ 214 676
Construction Completion
73.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 18 834
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 570 per month (≈ +$ 18 834 per year). Yield ~15.2%, estimated payback period — 6.6 years.
15.2 %
Annual ROI (%)
+ $ 1 570
Monthly income
6.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 256 per month (≈ +$ 15 068 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 1 256
Monthly income
8.2 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 4, deposit: 6 146
The total price is $ 123 911, split into 4 payments through Q2 2027. The deposit is $ 6 146. The first installment is $ 31 027 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 150
1
10.2025
$ 31 030
2
04.2026
$ 28 910
3
11.2026
$ 28 910
4
06.2027
$ 28 910
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 177 016
06.2025
Foundation
$ 185 867
+ $ 8 851
06.2026
Frame
$ 195 160
+ $ 18 144
06.2027
Completed
$ 214 676
+ $ 37 660
Итоговый доход:
+ $ 37 660
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
VIP Space Odyssey is located in the picturesque southern part of Phuket — Rawai area, famous for its natural attractions and secluded atmosphere. In just a few minutes you can reach the beaches of Rawai, Nai Harn and Yanui — one of the most beautiful and popular on the island. Nearby are the famous views of Promthep Cape and Windmill Viewpoint, where the best sunsets of Phuket open.
Ten minutes away — Nai Harn Lake, a green lake for walking and sports, and Rawai Pier — starting point to the Coral and Bon islands for sea excursions. The area is surrounded by cafes on the coast, beach clubs and massage parlors, while maintaining an atmosphere of calm and tropical privacy.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved