When purchasing an apartment as a gift, a complete set of furniture and equipment. Its proximity to schools, beaches and shopping malls makes the apartment ideal for permanent residence, investment or rental. You earn immediately when purchasing 30% of the cost of the apartment. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments for 3 years, profitable and convenient (see the chart below). One-room apartments are presented with a total area of 32 sq.m. and 45 sq.m.
$ 165 726
price from developer
15% • $ 24 859
Apartor discount
$ 140 867
amount due
$ 6 277
deposit
$ 35 983
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 82 266
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 223 133 (see the price growth chart), which will provide you with a 63.1% profit amounting to about $ 82 266
$ 140 867
Construction Start
$ 223 133
Construction Completion
63.1 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 25 356
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 113 per month (≈ +$ 25 356 per year). Yield ~18%, estimated payback period — 5.6 years.
18 %
Annual ROI (%)
+ $ 2 113
Monthly income
5.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 690 per month (≈ +$ 20 285 per year). Yield ~14.4%, estimated payback period — 6.9 years.
14.4 %
Annual ROI (%)
+ $ 1 690
Monthly income
6.9 years
Payback period
The total price is $ 140 867, split into 4 payments through Q2 2027. The deposit is $ 6 277. The first installment is $ 35 983 (26% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 280
1
10.2025
$ 35 980
2
04.2026
$ 32 870
3
11.2026
$ 32 870
4
06.2027
$ 32 870
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 140 867
06.2025
Foundation
$ 169 040
+ $ 28 173
06.2026
Frame
$ 202 848
+ $ 61 981
06.2027
Completed
$ 223 133
+ $ 82 266
Итоговый доход:
+ $ 82 266
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The VIP Space Odyssey is ideally located next to the stunning Nai Harn Beach, which is accessible on foot. There is also a lake within walking distance, where you can walk in the evenings and play sports in the mornings. In just 10 minutes you will reach the Tops supermarket and the Rawai Fish Market. In just 20 minutes you can find yourself in the Central Festival shopping center. For families with children, great news: ISP School and Kinderville Kindergarten are just 30-35 minutes away. Kata Beach and the famous Big Buddha – are just 35-40 minutes away.