The layout is designed for comfortable living and maximum liquidity: two bedrooms are located on opposite sides of the living room, each with its own bathroom — a solution valued by tenants and families. The central area combines the kitchen, living room and dining room, and from the living room there is access to a spacious terrace — an ideal place for relaxing or dining in the fresh air. This configuration is in demand in the rental market, especially among families and guests looking for spacious housing with private areas.
The area has developed infrastructure and year-round demand, with beaches in southern Phuket, international schools, shopping centers and restaurants nearby, providing up to 90% of the year's occupancy. The management company takes over the entire cycle of maintenance and rental, turning the facility into a completely passive source of income.
interest-free installments are available, which allows the investor to fix a favorable price and distribute payments. The projected increase in value for rent is about 30%, which makes the purchase of apartments a profitable tool for diversifying the portfolio and obtaining stable profitability in the long term.
APARTMENT PURCHASE SAVINGS
$ 313 344
price from developer
15% • $ 47 001
Tinora discount
$ 266 343
amount due
$ 6 144
deposit
$ 73 759
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 66 665
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 380 009 (see the price growth chart), which will provide you with a 42.68% profit amounting to about $ 66 665
$ 266 343
Construction Start
$ 380 009
Construction Completion
42.68 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 35 157
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 930 per month (≈ +$ 35 157 per year). Yield ~13.2%, estimated payback period — 7.6 years.
13.2 %
Annual ROI (%)
+ $ 2 930
Monthly income
7.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 344 per month (≈ +$ 28 126 per year). Yield ~10.6%, estimated payback period — 9.5 years.
10.6 %
Annual ROI (%)
+ $ 2 344
Monthly income
9.5 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 4, deposit: 6 144
The total price is $ 266 343, split into 4 payments through Q2 2027. The deposit is $ 6 144. The first installment is $ 73 759 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 140
1
12.2025
$ 73 760
2
06.2026
$ 62 150
3
12.2026
$ 62 150
4
06.2027
$ 62 150
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 313 344
06.2025
Foundation
$ 329 011
+ $ 15 667
06.2026
Frame
$ 345 462
+ $ 32 118
06.2027
Completed
$ 380 008
+ $ 66 664
Итоговый доход:
+ $ 66 665
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
VIP Space Odyssey is located in the picturesque southern part of Phuket — Rawai area, famous for its natural attractions and secluded atmosphere. In just a few minutes you can reach the beaches of Rawai, Nai Harn and Yanui — one of the most beautiful and popular on the island. Nearby are the famous views of Promthep Cape and Windmill Viewpoint, where the best sunsets of Phuket open.
Ten minutes away — Nai Harn Lake, a green lake for walking and sports, and Rawai Pier — starting point to the Coral and Bon islands for sea excursions. The area is surrounded by cafes on the coast, beach clubs and massage parlors, while maintaining an atmosphere of calm and tropical privacy.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved