View apartment with beautiful views of the Andaman Sea and garden. Its proximity to schools, beaches and shopping malls makes the apartment ideal for permanent residence, investment or rental. To make a reservation, it is enough to deposit 100,000 THB. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Payback from 5 years. Full rental service. Projected price increase — +30% change
$ 151 865
price from developer
$ 3 139
deposit
$ 72 794
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 50 267
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 202 132 (see the price growth chart), which will provide you with a 75.1% profit amounting to about $ 50 267
$ 151 865
Construction Start
$ 202 132
Construction Completion
75.1 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 27 336
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 278 per month (≈ +$ 27 336 per year). Yield ~18%, estimated payback period — 5.6 years.
18 %
Annual ROI (%)
+ $ 2 278
Monthly income
5.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 822 per month (≈ +$ 21 869 per year). Yield ~14.4%, estimated payback period — 6.9 years.
14.4 %
Annual ROI (%)
+ $ 1 822
Monthly income
6.9 years
Payback period
The total price is $ 151 865, split into 4 payments through Q2 2027. The deposit is $ 3 139. The first installment is $ 72 794 (48% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 140
1
10.2025
$ 72 790
2
04.2026
$ 25 310
3
11.2026
$ 25 310
4
06.2027
$ 25 310
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 151 865
06.2025
Foundation
$ 167 052
+ $ 15 187
06.2026
Frame
$ 183 757
+ $ 31 892
06.2027
Completed
$ 202 133
+ $ 50 268
Итоговый доход:
+ $ 50 267
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The VIP Space Odyssey is ideally located next to the stunning Nai Harn Beach, which is accessible on foot. There is also a lake within walking distance, where you can walk in the evenings and play sports in the mornings. In just 10 minutes you will reach the Tops supermarket and the Rawai Fish Market. In just 20 minutes you can find yourself in the Central Festival shopping center. For families with children, great news: ISP School and Kinderville Kindergarten are just 30-35 minutes away. Kata Beach and the famous Big Buddha – are just 35-40 minutes away.