https://tinorainvest.com/uploads/files/67zv64e3h97ds1w5vs6s8j48_object.webp,https://tinorainvest.com/uploads/files/67zv64el2cl2c4ujx0wab2b8_object.webp,https://tinorainvest.com/uploads/files/67zv64f3o0ad3043epk98ggi_object.webp,https://tinorainvest.com/uploads/files/67zv64fov4su5780u382hctt_object.webp,https://tinorainvest.com/uploads/files/67zv64g9u9z27jozw5pl35ot_object.webp,https://tinorainvest.com/uploads/files/67zv64gu96383vk11zmr318i_object.webp,https://tinorainvest.com/uploads/files/67zvc51ld7divi33gh1iqo7k_object.webp,https://tinorainvest.com/uploads/files/67zvc527m0y0417248ag96o9_object.webp

$ 108 000

Square meter:

$ 1 080

Deposit:

$ 1 000

Completion date:

Q1 2029

Ownership type:

Freehold

Status:

Presale

Location:

Otres Beach, Sihanoukville

Beds

Floor

100

Sqm

This listing has been sold, click to see similar listings.

DESCRIPTION

Sea view — even compact apartments have panoramic windows with direct or partial ocean views. Isolated bedroom for a good rest.

APARTMENT PURCHASE SAVINGS

$ 108 000

price from developer

$ 1 000

deposit

$ 20 600

down payment

4 payments

installment plan

Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule

INVESTMENT STRATEGIES

Capital Appreciation

Expected Profit

Sale After Completion

Expected Profit

+ $ 36 402

The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 144 402 (see the price growth chart), which will provide you with a 74.8% profit amounting to about $ 36 402

$ 108 000

Construction Start

$ 144 402

Construction Completion

74.8 %

Profit, %

Rental Income

Annual income

Long-term and short-term rentals

Annual income

+ $ 54 000

Daily

Long-term

Short-term rental provides a stable cash flow: about $ 4 500 per month (≈ +$ 54 000 per year). Yield ~50%, estimated payback period — 2 years.

50 %

Annual ROI (%)

+ $ 4 500

Monthly income

2 years

Payback period

Long-term rental provides a stable cash flow: about $ 3 600 per month (≈ +$ 43 200 per year). Yield ~40%, estimated payback period — 2.5 years.

40 %

Annual ROI (%)

+ $ 3 600

Monthly income

2.5 years

Payback period

Assignment (resale of rights)

Expected Profit

Buying the purchase right at an early construction stage and reselling (assigning) that right.

Expected Profit

+ $ 5 400

Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 21 600. By the time of the second payment (march 03), the property price will be $ 113 400. You exit the deal and assign your ownership rights, yielding a 25% profit of $ 5 400

$ 1 000

Deposit

$ 20 600

First Installment

25 %

Profit, %

INSTALLMENT PLAN IN USD

Payments: 4, deposit: 1 000

The total price is $ 108 000, split into 4 payments through Q1 2029. The deposit is $ 1 000. The first installment is $ 20 600 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.

Deposit

$ 1 000

06.2025

$ 20 600

03.2026

$ 21 600

03.2027

$ 21 600

03.2029

$ 43 200

* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.

PRICE GROWTH BY COMPLETITION IN USD

Construction stages: 5

The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.

Purchase

$ 108 000

03.2026

Foundation

$ 113 400

+ $ 5 400

09.2026

1st floor

$ 119 070

+ $ 11 070

06.2027

50%

$ 125 024

+ $ 17 024

06.2028

Interior works

$ 131 275

+ $ 23 275

03.2029

Completed

$ 144 402

+ $ 36 402

Итоговый доход:

+ $ 36 402

* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.

LOCATION

Ocean View is located on the first coastline of Otres Beach — one of the most beautiful beaches in Sihanoukville. Nearby:

1 minute to Ochheuteal beach
7 minutes to Golden Lion Plaza
10 minutes to U Mall
15 minutes to Novotel and Independent Beach
*25 minutes to Sihanoukville International Airport

An ideal place to live and rent.

OCEAN VIEW

DESCRIPTION

APARTMENT PURCHASE SAVINGS

INVESTMENT STRATEGIES

INSTALLMENT PLAN IN USD

Payments: 4, deposit: 1 000

PRICE GROWTH BY COMPLETITION IN USD

Construction stages: 5

LOCATION

OTHER UNITS IN THIS COMPLEX