https://tinorainvest.com/uploads/files/67zv5xj0s2gf48ieu9v934w3_object.webp,https://tinorainvest.com/uploads/files/67zv5xji950t7uqg1p70lu06_object.webp,https://tinorainvest.com/uploads/files/67zv5xk2etvgjj36u7197u1b_object.webp,https://tinorainvest.com/uploads/files/67zv5xkjt4at1p43c5v683tf_object.webp,https://tinorainvest.com/uploads/files/67zv5xl2d8p935g80sl131ly_object.webp,https://tinorainvest.com/uploads/files/67zv5xlmm51844r75n2y7p29_object.webp,https://tinorainvest.com/uploads/files/67zvc3l3uq2f100o5ngq97v2_object.webp,https://tinorainvest.com/uploads/files/67zvc3lrksqmm00k531688mz_object.webp

$ 102 510

Square meter:

$ 1 139

Price without discount:

$ 113 900

Savings will be:

$ 11 390

Deposit:

$ 1 000

Completion date:

Q1 2029

Ownership type:

Freehold

Status:

Presale

Location:

Otres Beach, Sihanoukville

Beds

Floor

Sqm

DESCRIPTION

Sea view — even compact apartments have panoramic windows with direct or partial ocean views. Maximum functionality — thoughtful layout combines the relaxation area, kitchen and bedroom into a single comfortable space. Flexible installments until the end of construction. Possibility of lending after completion of construction at 10% per annum for up to 5 years.

APARTMENT PURCHASE SAVINGS

$ 113 900

price from developer

10% • $ 11 390

Apartor discount

$ 102 510

amount due

$ 1 000

deposit

$ 19 500

down payment

4 payments

installment plan

Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule

INVESTMENT STRATEGIES

Capital Appreciation

Expected Profit

Sale After Completion

Expected Profit

+ $ 38 391

The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 152 291 (see the price growth chart), which will provide you with a 67.3% profit amounting to about $ 38 391

$ 102 510

Construction Start

$ 152 291

Construction Completion

67.3 %

Profit, %

Rental Income

Annual income

Long-term and short-term rentals

Annual income

+ $ 51 255

Daily

Long-term

Short-term rental provides a stable cash flow: about $ 4 271 per month (≈ +$ 51 255 per year). Yield ~50%, estimated payback period — 2 years.

50 %

Annual ROI (%)

+ $ 4 271

Monthly income

2 years

Payback period

Long-term rental provides a stable cash flow: about $ 3 417 per month (≈ +$ 41 004 per year). Yield ~40%, estimated payback period — 2.5 years.

40 %

Annual ROI (%)

+ $ 3 417

Monthly income

2.5 years

Payback period

Assignment (resale of rights)

Expected Profit

Buying the purchase right at an early construction stage and reselling (assigning) that right.

Expected Profit

+ $ 17 085

Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 20 500. By the time of the second payment (november 11), the property price will be $ 119 595. You exit the deal and assign your ownership rights, yielding a 83.3% profit of $ 17 085

$ 1 000

Deposit

$ 19 500

First Installment

83.3 %

Profit, %

INSTALLMENT PLAN IN USD

Payments: 4, deposit: 1 000

The total price is $ 102 510, split into 4 payments through Q1 2029. The deposit is $ 1 000. The first installment is $ 19 500 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.

Deposit

$ 1 000

10.2025

$ 19 500

11.2026

$ 27 340

01.2028

$ 27 340

03.2029

$ 27 340

* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.

PRICE GROWTH BY COMPLETITION IN USD

Construction stages: 5

The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.

Purchase

$ 113 900

03.2026

Foundation

$ 119 595

+ $ 5 695

09.2026

1st floor

$ 125 575

+ $ 11 675

06.2027

50%

$ 131 854

+ $ 17 954

06.2028

Interior works

$ 138 447

+ $ 24 547

03.2029

Completed

$ 152 292

+ $ 38 392

Итоговый доход:

+ $ 38 391

* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.

LOCATION

Ocean View is located on the first coastline of Otres Beach — one of the most beautiful beaches in Sihanoukville. Nearby:

1 minute to Ochheuteal beach
7 minutes to Golden Lion Plaza
10 minutes to U Mall
15 minutes to Novotel and Independent Beach
*25 minutes to Sihanoukville International Airport

An ideal place to live and rent.

OCEAN VIEW

DESCRIPTION

APARTMENT PURCHASE SAVINGS

INVESTMENT STRATEGIES

INSTALLMENT PLAN IN USD

Payments: 4, deposit: 1 000

PRICE GROWTH BY COMPLETITION IN USD

Construction stages: 5

LOCATION

OTHER UNITS IN THIS COMPLEX