https://tinorainvest.com/uploads/files/67zv5xz2kgy4y2w540w015aa_object.webp,https://tinorainvest.com/uploads/files/67zv5xzpii4ho790830v2j0z_object.webp,https://tinorainvest.com/uploads/files/67zv5y09x1w177d9gciv1xa5_object.webp,https://tinorainvest.com/uploads/files/67zv5y0ujxj5tg8qin4mfzk9_object.webp,https://tinorainvest.com/uploads/files/67zv5y1g0674i7544y51hsb8_object.webp,https://tinorainvest.com/uploads/files/67zv5y1wviil850p2i4k1nj9_object.webp,https://tinorainvest.com/uploads/files/67zv5y2hi45482m294f7k4uk_object.webp,https://tinorainvest.com/uploads/files/67zv5y32lpam2bfx2meixnyi_object.webp,https://tinorainvest.com/uploads/files/67zvc3qbbnzw76tiu3mkvh04_object.webp,https://tinorainvest.com/uploads/files/67zvc3qwed423n3724v3eqp4_object.webp

$ 122 985

Square meter:

$ 1 230

Price without discount:

$ 136 650

Savings will be:

$ 13 665

Deposit:

$ 1 000

Completion date:

Q1 2029

Ownership type:

Freehold

Status:

Presale

Location:

Otres Beach, Sihanoukville

Beds

Floor

100

Sqm

DESCRIPTION

Sea view — even compact apartments have panoramic windows with direct or partial ocean views. Maximum functionality — thoughtful layout combines the relaxation area, kitchen and bedroom into a single comfortable space. Flexible installments until the end of construction. Possibility of lending after completion of construction at 10% per annum for up to 5 years.

APARTMENT PURCHASE SAVINGS

$ 136 650

price from developer

10% • $ 13 665

Apartor discount

$ 122 985

amount due

$ 1 000

deposit

$ 23 600

down payment

4 payments

installment plan

Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule

INVESTMENT STRATEGIES

Capital Appreciation

Expected Profit

Sale After Completion

Expected Profit

+ $ 46 059

The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 182 709 (see the price growth chart), which will provide you with a 67.3% profit amounting to about $ 46 059

$ 122 985

Construction Start

$ 182 709

Construction Completion

67.3 %

Profit, %

Rental Income

Annual income

Long-term and short-term rentals

Annual income

+ $ 61 492

Daily

Long-term

Short-term rental provides a stable cash flow: about $ 5 124 per month (≈ +$ 61 492 per year). Yield ~50%, estimated payback period — 2 years.

50 %

Annual ROI (%)

+ $ 5 124

Monthly income

2 years

Payback period

Long-term rental provides a stable cash flow: about $ 4 100 per month (≈ +$ 49 194 per year). Yield ~40%, estimated payback period — 2.5 years.

40 %

Annual ROI (%)

+ $ 4 100

Monthly income

2.5 years

Payback period

Assignment (resale of rights)

Expected Profit

Buying the purchase right at an early construction stage and reselling (assigning) that right.

Expected Profit

+ $ 20 497

Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 24 600. By the time of the second payment (november 11), the property price will be $ 143 482. You exit the deal and assign your ownership rights, yielding a 83.3% profit of $ 20 497

$ 1 000

Deposit

$ 23 600

First Installment

83.3 %

Profit, %

INSTALLMENT PLAN IN USD

Payments: 4, deposit: 1 000

The total price is $ 122 985, split into 4 payments through Q1 2029. The deposit is $ 1 000. The first installment is $ 23 600 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.

Deposit

$ 1 000

10.2025

$ 23 600

11.2026

$ 32 800

01.2028

$ 32 800

03.2029

$ 32 800

* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.

PRICE GROWTH BY COMPLETITION IN USD

Construction stages: 5

The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.

Purchase

$ 136 650

03.2026

Foundation

$ 143 482

+ $ 6 832

09.2026

1st floor

$ 150 656

+ $ 14 006

06.2027

50%

$ 158 189

+ $ 21 539

06.2028

Interior works

$ 166 098

+ $ 29 448

03.2029

Completed

$ 182 708

+ $ 46 058

Итоговый доход:

+ $ 46 059

* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.

LOCATION

Ocean View is located on the first coastline of Otres Beach — one of the most beautiful beaches in Sihanoukville. Nearby:

1 minute to Ochheuteal beach
7 minutes to Golden Lion Plaza
10 minutes to U Mall
15 minutes to Novotel and Independent Beach
*25 minutes to Sihanoukville International Airport

An ideal place to live and rent.

OCEAN VIEW

DESCRIPTION

APARTMENT PURCHASE SAVINGS

INVESTMENT STRATEGIES

INSTALLMENT PLAN IN USD

Payments: 4, deposit: 1 000

PRICE GROWTH BY COMPLETITION IN USD

Construction stages: 5

LOCATION

OTHER UNITS IN THIS COMPLEX