Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
VILLA PURCHASE SAVINGS
$ 1 064 097
price from developer
$ 21 061
deposit
$ 298 168
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 109 070
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 173 167 (see the price growth chart), which will provide you with a 90.7% profit amounting to about $ 109 070
$ 1 064 097
Construction Start
$ 1 173 167
Construction Completion
90.7 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 106 410
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 867 per month (≈ +$ 106 410 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 8 867
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 7 094 per month (≈ +$ 85 128 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 7 094
Monthly income
12.5 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 6, deposit: 21 061
The total price is $ 1 064 097, split into 6 payments through Q3 2026. The deposit is $ 21 061. The first installment is $ 298 168 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 21 060
1
10.2025
$ 298 170
2
12.2025
$ 148 970
3
02.2026
$ 148 970
4
04.2026
$ 148 970
5
06.2026
$ 148 970
6
09.2026
$ 148 970
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 064 097
06.2025
Foundation
$ 1 117 302
+ $ 53 205
09.2026
Completed (+5%)
$ 1 173 167
+ $ 109 070
Итоговый доход:
+ $ 1 09 070
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved