Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
VILLA PURCHASE SAVINGS
$ 1 036 396
price from developer
$ 19 629
deposit
$ 291 288
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 106 230
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 142 626 (see the price growth chart), which will provide you with a 90.7% profit amounting to about $ 106 230
$ 1 036 396
Construction Start
$ 1 142 626
Construction Completion
90.7 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 103 640
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 8 637 per month (≈ +$ 103 640 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 8 637
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 6 909 per month (≈ +$ 82 912 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 6 909
Monthly income
12.5 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 6, deposit: 19 629
The total price is $ 1 036 396, split into 6 payments through Q3 2026. The deposit is $ 19 629. The first installment is $ 291 288 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 19 630
1
10.2025
$ 291 290
2
12.2025
$ 145 100
3
02.2026
$ 145 100
4
04.2026
$ 145 100
5
06.2026
$ 145 100
6
09.2026
$ 145 100
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 036 396
06.2025
Foundation
$ 1 088 216
+ $ 51 820
09.2026
Completed (+5%)
$ 1 142 627
+ $ 106 231
Итоговый доход:
+ $ 1 06 230
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved