Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
$ 698 569
price from developer
13.2% • $ 92 211
Apartor discount
$ 606 358
amount due
$ 13 971
deposit
$ 167 936
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 71 603
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 770 172 (see the price growth chart), which will provide you with a 78.7% profit amounting to about $ 71 603
$ 606 358
Construction Start
$ 770 172
Construction Completion
78.7 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 60 636
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 053 per month (≈ +$ 60 636 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 5 053
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 042 per month (≈ +$ 48 509 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 4 042
Monthly income
12.5 years
Payback period
The total price is $ 606 358, split into 6 payments through Q3 2026. The deposit is $ 13 971. The first installment is $ 167 936 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 13 970
1
10.2025
$ 167 940
2
12.2025
$ 84 890
3
02.2026
$ 84 890
4
04.2026
$ 84 890
5
06.2026
$ 84 890
6
09.2026
$ 84 890
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 698 569
06.2025
Foundation
$ 733 497
+ $ 34 928
09.2026
Completed (+5%)
$ 770 172
+ $ 71 603
Итоговый доход:
+ $ 71 603
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.