Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Loft, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 305, 310, 340, 350, 370, 380, 450, 455 sq.m.
VILLA PURCHASE SAVINGS
$ 703 570
price from developer
$ 12 208
deposit
$ 198 863
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 72 116
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 775 686 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 72 116
$ 703 570
Construction Start
$ 775 686
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 75 986
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 332 per month (≈ +$ 75 986 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 6 332
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 066 per month (≈ +$ 60 788 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 5 066
Monthly income
11.6 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 6, deposit: 12 208
The total price is $ 703 570, split into 6 payments through Q3 2026. The deposit is $ 12 208. The first installment is $ 198 863 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 12 210
1
12.2025
$ 198 860
2
01.2026
$ 98 500
3
03.2026
$ 98 500
4
05.2026
$ 98 500
5
07.2026
$ 98 500
6
09.2026
$ 98 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 703 570
06.2025
Foundation
$ 738 748
+ $ 35 178
09.2026
Completed (+5%)
$ 775 685
+ $ 72 115
Итоговый доход:
+ $ 72 116
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Nai Yang Beach is just 14 minutes away, while Layan Beach and Naithon Beach are just 15 minutes away. Nature lovers can quickly reach Tonsai Waterfall - 15 minutes and Blue Tree Lagoon - 20 minutes. For shopping and entertainment, Porto De Phuket and Robinson Lifestyle are within 14 and 20 minutes respectively. And for easy travel, Phuket International Airport is just 17 minutes from the complex.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved