The developer provides an excellent discount on the purchase of apartments in the amount of 25%, which allows you to already earn money at the presale stage. The apartments are equipped with the necessary furniture (provided as a gift upon purchase), which makes the apartment ready for living from the first day. The apartment is ideal for rent, offering high demand among tourists and long-term tenants due to its location and amenities. A popular format of housing that is suitable for both personal residence and rental
APARTMENT PURCHASE SAVINGS
$ 790 441
price from developer
25% • $ 197 610
Tinora discount
$ 592 831
amount due
$ 6 135
deposit
$ 171 716
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 357 280
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 147 721 (see the price growth chart), which will provide you with a 93.6% profit amounting to about $ 357 280
$ 592 831
Construction Start
$ 1 147 721
Construction Completion
93.6 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 77 068
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 422 per month (≈ +$ 77 068 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 6 422
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 138 per month (≈ +$ 61 654 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 5 138
Monthly income
9.6 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 355 699
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 177 851. By the time of the second payment (september 09), the property price will be $ 948 530. You exit the deal and assign your ownership rights, yielding a 200% profit of $ 355 699
$ 6 135
Deposit
$ 171 716
First Installment
200 %
Profit, %
INSTALLMENT PLAN IN USD
Payments: 4, deposit: 6 135
The total price is $ 592 831, split into 4 payments through Q1 2028. The deposit is $ 6 135. The first installment is $ 171 716 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 130
1
12.2025
$ 171 720
2
09.2026
$ 138 330
3
06.2027
$ 138 330
4
02.2028
$ 138 330
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 790 441
03.2026
Foundation
$ 948 529
+ $ 158 088
03.2027
Frame
$ 1 043 382
+ $ 252 941
03.2028
Completed
$ 1 147 720
+ $ 357 279
Итоговый доход:
+ $ 3 57 280
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Tropika Bangtao is located 5 minutes from the picturesque Bang Tao Beach, popular with tourists and residents. Boat Avenue Mall is a 5-minute drive away with boutiques, restaurants and the Villa Market supermarket, and Central Porto De Phuket is a modern open-air shopping center with premium shops, cafes and relaxation areas. The area also offers water activities, sports clubs, golf courses and luxury spas, making it an ideal place for outdoor activities. For families with children, UWC Thailand and HeadStart International School, recognized for their high level of education, are located 15 minutes from the complex. The complex is also advantageously located next to medical facilities including Bangkok Hospital Clinic Bangtao (10 minutes away) and Bumrungrad International Hospital Phuket (15 minutes away) providing high-quality medical care. The convenient location allows you to quickly reach the center of Phuket and the international airport (30 minutes), which is especially important for those who travel frequently. VIP Tropika Bangtao – is an ideal place where tropical nature, developed infrastructure and a high level of comfort create a unique atmosphere for life and recreation.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved