The developer provides an excellent discount on the purchase of apartments in the amount of 25%, which allows you to already earn money at the presale stage. The apartments are equipped with the necessary furniture (provided as a gift upon purchase), which makes the apartment ready for living from the first day. The studio is ideal for rentals, offering high demand among tourists and long-term tenants due to its location and amenities. Optimal area – 30.36 sq.m. with a well-thought-out layout, they provide a comfortable stay in which every meter is used as efficiently as possible
$ 148 759
price from developer
25% • $ 37 190
Tinora discount
$ 111 569
amount due
$ 6 149
deposit
$ 27 320
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 50 430
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 161 999 (see the price growth chart), which will provide you with a 45.2% profit amounting to about $ 50 430
$ 111 569
Construction Start
$ 161 999
Construction Completion
45.2 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 16 958
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 413 per month (≈ +$ 16 958 per year). Yield ~15.2%, estimated payback period — 6.6 years.
15.2 %
Annual ROI (%)
+ $ 1 413
Monthly income
6.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 131 per month (≈ +$ 13 567 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 1 131
Monthly income
8.2 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 22 314
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 33 470. By the time of the second payment (september 09), the property price will be $ 133 883. You exit the deal and assign your ownership rights, yielding a 66.7% profit of $ 22 314
$ 6 149
Deposit
$ 27 320
First Installment
66.7 %
Profit, %
The total price is $ 111 569, split into 4 payments through Q1 2028. The deposit is $ 6 149. The first installment is $ 27 320 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 150
1
12.2025
$ 27 320
2
09.2026
$ 26 030
3
06.2027
$ 26 030
4
02.2028
$ 26 030
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 111 569
03.2026
Foundation
$ 133 883
+ $ 22 314
03.2027
Frame
$ 147 271
+ $ 35 702
03.2028
Completed
$ 161 998
+ $ 50 429
Итоговый доход:
+ $ 50 430
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Tropika Bangtao is located 5 minutes from the picturesque Bang Tao Beach, popular with tourists and residents. Boat Avenue Mall is a 5-minute drive away with boutiques, restaurants and the Villa Market supermarket, and Central Porto De Phuket is a modern open-air shopping center with premium shops, cafes and relaxation areas. The area also offers water activities, sports clubs, golf courses and luxury spas, making it an ideal place for outdoor activities. For families with children, UWC Thailand and HeadStart International School, recognized for their high level of education, are located 15 minutes from the complex. The complex is also advantageously located next to medical facilities including Bangkok Hospital Clinic Bangtao (10 minutes away) and Bumrungrad International Hospital Phuket (15 minutes away) providing high-quality medical care. The convenient location allows you to quickly reach the center of Phuket and the international airport (30 minutes), which is especially important for those who travel frequently. VIP Tropika Bangtao – is an ideal place where tropical nature, developed infrastructure and a high level of comfort create a unique atmosphere for life and recreation.