The developer provides an excellent discount on the purchase of apartments in the amount of 25%, which allows you to already earn money at the presale stage. The apartments are equipped with the necessary furniture (provided as a gift upon purchase), which makes the apartment ready for living from the first day. The apartment is ideal for rent, offering high demand among tourists and long-term tenants due to its location and amenities. A popular format of housing that is suitable for both personal residence and rental
APARTMENT PURCHASE SAVINGS
$ 479 801
price from developer
25% • $ 119 950
Apartor discount
$ 359 851
amount due
$ 6 277
deposit
$ 101 677
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 216 871
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 696 672 (see the price growth chart), which will provide you with a 51.7% profit amounting to about $ 216 871
$ 359 851
Construction Start
$ 696 672
Construction Completion
51.7 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 43 182
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 599 per month (≈ +$ 43 182 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 3 599
Monthly income
8.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 879 per month (≈ +$ 34 546 per year). Yield ~9.6%, estimated payback period — 10.4 years.
9.6 %
Annual ROI (%)
+ $ 2 879
Monthly income
10.4 years
Payback period
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 215 911
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 107 954. By the time of the second payment (july 07), the property price will be $ 575 762. You exit the deal and assign your ownership rights, yielding a 200% profit of $ 215 911
$ 6 277
Deposit
$ 101 677
First Installment
200 %
Profit, %
INSTALLMENT PLAN IN USD
Payments: 4, deposit: 6 277
The total price is $ 359 851, split into 4 payments through Q1 2028. The deposit is $ 6 277. The first installment is $ 101 677 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 280
1
10.2025
$ 101 680
2
07.2026
$ 83 970
3
05.2027
$ 83 970
4
03.2028
$ 83 970
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 479 801
03.2026
Foundation
$ 575 761
+ $ 95 960
03.2027
Frame
$ 633 337
+ $ 153 536
03.2028
Completed
$ 696 671
+ $ 216 870
Итоговый доход:
+ $ 2 16 871
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Tropika Bangtao is located 5 minutes from the picturesque Bang Tao Beach, popular with tourists and residents. Boat Avenue Mall is a 5-minute drive away with boutiques, restaurants and the Villa Market supermarket, and Central Porto De Phuket is a modern open-air shopping center with premium shops, cafes and relaxation areas. The area also offers water activities, sports clubs, golf courses and luxury spas, making it an ideal place for outdoor activities. For families with children, UWC Thailand and HeadStart International School, recognized for their high level of education, are located 15 minutes from the complex. The complex is also advantageously located next to medical facilities including Bangkok Hospital Clinic Bangtao (10 minutes away) and Bumrungrad International Hospital Phuket (15 minutes away) providing high-quality medical care. The convenient location allows you to quickly reach the center of Phuket and the international airport (30 minutes), which is especially important for those who travel frequently. VIP Tropika Bangtao – is an ideal place where tropical nature, developed infrastructure and a high level of comfort create a unique atmosphere for life and recreation.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved