Three-bedroom apartment in The Title Serenity Nai Yang complex — a rare offer for investment in the family and premium holiday segment. The layout is designed for maximum convenience: two bedrooms are equipped with their own bathrooms, and the third compact room is ideal for a child, office or guests. In the center there is a spacious living area connecting the kitchen and dining room, with access to the balcony, overlooking the green area of the complex.
The price already includes repairs and cabinet furniture, which saves the investor from additional costs and speeds up the rental launch. The possibility of installment plans until the end of construction makes the purchase affordable and especially attractive for investors who do not want to wait long for construction to be completed.
The location is just 5 minutes from Nai Yang Beach and 2 km from the airport and provides high demand from tourists, families and professionals coming to the island for long stays. Thanks to a combination of good layout, natural surroundings and developed infrastructure, the apartments guarantee stable profitability and potential for growth in property values as the area develops.
$ 406 301
price from developer
5% • $ 20 315
Tinora discount
$ 385 986
amount due
$ 3 073
deposit
$ 93 424
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 62 977
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 469 278 (see the price growth chart), which will provide you with a 21.58% profit amounting to about $ 62 977
$ 385 986
Construction Start
$ 469 278
Construction Completion
21.58 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 58 670
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 889 per month (≈ +$ 58 670 per year). Yield ~15.2%, estimated payback period — 6.6 years.
15.2 %
Annual ROI (%)
+ $ 4 889
Monthly income
6.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 911 per month (≈ +$ 46 936 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 3 911
Monthly income
8.2 years
Payback period
The total price is $ 385 986, split into 3 payments through Q2 2026. The deposit is $ 3 073. The first installment is $ 93 424 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 070
1
12.2025
$ 93 420
2
03.2026
$ 144 740
3
05.2026
$ 144 740
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 406 301
09.2025
Frame
$ 426 616
+ $ 20 315
06.2026
Completed
$ 469 278
+ $ 62 977
Итоговый доход:
+ $ 62 977
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Title Serenity Nai Yang complex is located in the prestigious northwestern region of Phuket, just 5 minutes from Nai Yang Beach — one of the most picturesque beaches on the island with white sand and clean water. Phuket International Airport is just 2 kilometers away. Nearby is the Sirinat National Park, a protected natural area with tropical forests and marine lagoons. Within walking distance — cafes, local restaurants, minimarkets and massage parlors, creating convenience for relaxation and everyday life. Large shopping centers, international schools and hospitals can be reached by car in just 15–20 minutes, making the area convenient not only for tourists, but also for long-term stays.