The 59 m² double apartment is located in The Title Serenity Naiyang — just 500 meters from Naiyang Beach and a 5-minute drive from Phuket International Airport. This location ensures a high tourist flow, which guarantees a stable demand for rent and an increase in property values by the time construction is completed.
The property is transferred with finishing and built-in furniture, which reduces starting investments and allows you to quickly bring apartments to the rental market. And the ability to purchase an additional package of upholstered furniture allows you to adapt the room to your needs. The two-bedroom layout is in demand among both family tourists and long-term tenants.
APARTMENT PURCHASE SAVINGS
$ 213 590
price from developer
$ 3 073
deposit
$ 53 398
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 33 107
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 246 697 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 33 107
$ 213 590
Construction Start
$ 246 697
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 28 194
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 349 per month (≈ +$ 28 194 per year). Yield ~13.2%, estimated payback period — 7.6 years.
13.2 %
Annual ROI (%)
+ $ 2 349
Monthly income
7.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 880 per month (≈ +$ 22 555 per year). Yield ~10.6%, estimated payback period — 9.5 years.
10.6 %
Annual ROI (%)
+ $ 1 880
Monthly income
9.5 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 4, deposit: 3 073
The total price is $ 213 590, split into 4 payments through Q2 2026. The deposit is $ 3 073. The first installment is $ 53 398 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 070
1
05.2024
$ 53 400
2
10.2024
$ 53 400
3
03.2025
$ 53 400
4
06.2026
$ 50 320
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 213 590
09.2025
Frame
$ 224 270
+ $ 10 680
06.2026
Completed
$ 246 697
+ $ 33 107
Итоговый доход:
+ $ 33 107
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The Title Serenity Nai Yang complex is located in the prestigious northwestern region of Phuket, just 5 minutes from Nai Yang Beach — one of the most picturesque beaches on the island with white sand and clean water. Phuket International Airport is just 2 kilometers away. Nearby is the Sirinat National Park, a protected natural area with tropical forests and marine lagoons. Within walking distance — cafes, local restaurants, minimarkets and massage parlors, creating convenience for relaxation and everyday life. Large shopping centers, international schools and hospitals can be reached by car in just 15–20 minutes, making the area convenient not only for tourists, but also for long-term stays.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved