One bedroom apartment with balcony in The Title Serenity Nai Yang complex — this is a ready-made investment solution with minimal risks. The price already includes repairs and cabinet furniture, which allows you to rent out the property faster after completion of construction without additional investments.
The functional layout with a separate bedroom and a living area with access to the balcony creates a comfortable space for living and relaxing. The possibility of installment plans until the end of construction makes the purchase especially attractive for investors who do not want to wait long for construction to be completed.
Located 5 minutes from Nai Yang Beach and 2 km from the airport, it provides a steady flow of tenants — tourists, families with children, professionals coming on business trips, as well as digital nomads who value proximity to the sea and a calm atmosphere. The combination of the natural environment, developed infrastructure and high demand for rent guarantees stable profitability and the potential for growth in property values as the area develops.
$ 109 487
price from developer
5% • $ 5 475
Tinora discount
$ 104 012
amount due
$ 3 075
deposit
$ 22 930
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 16 970
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 126 457 (see the price growth chart), which will provide you with a 21.58% profit amounting to about $ 16 970
$ 104 012
Construction Start
$ 126 457
Construction Completion
21.58 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 18 618
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 552 per month (≈ +$ 18 618 per year). Yield ~17.9%, estimated payback period — 5.6 years.
17.9 %
Annual ROI (%)
+ $ 1 552
Monthly income
5.6 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 241 per month (≈ +$ 14 895 per year). Yield ~14.3%, estimated payback period — 7 years.
14.3 %
Annual ROI (%)
+ $ 1 241
Monthly income
7 years
Payback period
The total price is $ 104 012, split into 3 payments through Q2 2026. The deposit is $ 3 075. The first installment is $ 22 930 (22% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 070
1
12.2025
$ 22 930
2
03.2026
$ 39 000
3
05.2026
$ 39 000
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 109 487
09.2025
Frame
$ 114 961
+ $ 5 474
06.2026
Completed
$ 126 457
+ $ 16 970
Итоговый доход:
+ $ 16 970
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Title Serenity Nai Yang complex is located in the prestigious northwestern region of Phuket, just 5 minutes from Nai Yang Beach — one of the most picturesque beaches on the island with white sand and clean water. Phuket International Airport is just 2 kilometers away. Nearby is the Sirinat National Park, a protected natural area with tropical forests and marine lagoons. Within walking distance — cafes, local restaurants, minimarkets and massage parlors, creating convenience for relaxation and everyday life. Large shopping centers, international schools and hospitals can be reached by car in just 15–20 minutes, making the area convenient not only for tourists, but also for long-term stays.