The 59 m² double apartment is located in The Title Serenity Naiyang — just 500 meters from Naiyang Beach and a 5-minute drive from Phuket International Airport. This location ensures a high tourist flow, which guarantees a stable demand for rent and an increase in property values by the time construction is completed.
The property is transferred with finishing and built-in furniture, which reduces starting investments and allows you to quickly bring apartments to the rental market. And the ability to purchase an additional package of upholstered furniture allows you to adapt the room to your needs. The two-bedroom layout is in demand among both family tourists and long-term tenants.
APARTMENT PURCHASE SAVINGS
$ 218 217
price from developer
$ 3 140
deposit
$ 54 554
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 59 657
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 277 874 (see the price growth chart), which will provide you with a 78.5% profit amounting to about $ 59 657
$ 218 217
Construction Start
$ 277 874
Construction Completion
78.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 21 822
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 818 per month (≈ +$ 21 822 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 1 818
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 455 per month (≈ +$ 17 457 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 1 455
Monthly income
12.5 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 5, deposit: 3 140
The total price is $ 218 217, split into 5 payments through Q2 2026. The deposit is $ 3 140. The first installment is $ 54 554 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 140
1
05.2024
$ 54 550
2
10.2024
$ 54 550
3
02.2025
$ 27 770
4
03.2025
$ 26 790
5
06.2026
$ 51 410
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 218 217
06.2025
50%
$ 229 128
+ $ 10 911
09.2025
Facade
$ 240 584
+ $ 22 367
12.2025
Interior works
$ 252 613
+ $ 34 396
06.2026
Completed
$ 277 874
+ $ 59 657
Итоговый доход:
+ $ 59 657
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The complex is ideally located: Nai Yang Beach is just a few minutes' walk away — an ideal place for morning walks and evening sunsets. Sirinat National Park is nearby, allowing you to enjoy nature and hiking. The airport is only 10-15 minutes away, providing convenience and speed of travel. Cafes, restaurants, shops and markets — everything is within walking distance, offering a variety of cuisines, souvenirs and fresh produce.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved