Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). A mortgage is possible for 5 years at 7% per annum. All apartments are equipped with built-in furniture and built-in appliances. A package of upholstered furniture and other apartment decorations are paid separately. One-room apartments are presented with a total area of 29 sq.m. up to 39 sq.m. Freehold design is possible
$ 408 570
price from developer
10% • $ 40 857
Tinora discount
$ 367 713
amount due
$ 3 070
deposit
$ 70 473
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 131 764
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 540 334 (see the price growth chart), which will provide you with a 46.94% profit amounting to about $ 131 764
$ 367 713
Construction Start
$ 540 334
Construction Completion
46.94 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 51 112
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 259 per month (≈ +$ 51 112 per year). Yield ~13.9%, estimated payback period — 7.2 years.
13.9 %
Annual ROI (%)
+ $ 4 259
Monthly income
7.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 407 per month (≈ +$ 40 890 per year). Yield ~11.1%, estimated payback period — 9 years.
11.1 %
Annual ROI (%)
+ $ 3 407
Monthly income
9 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 408 570
06.2025
Interior works
$ 469 856
+ $ 61 286
12.2025
Completed
$ 540 334
+ $ 131 764
Итоговый доход:
+ $ 1 31 764
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The modern residential complex Skypark Celeste Laguna Phuket will be located in one of the most prestigious areas of Phuket, just 800 meters from Bangtao Beach. The complex is conveniently located 5-10 minutes walk from restaurants and shops, the world famous beach clubs Xana and Catch, the Porto de Phuket and Boat Avenue shopping galleries, and the Villa Market supermarket. Laguna Golf Club is located right next to the complex.