Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). A mortgage is possible for 5 years at 7% per annum. All apartments are equipped with built-in furniture and built-in appliances. A package of upholstered furniture and other apartment decorations are paid separately. One-room apartments are presented with a total area of 29 sq.m. up to 39 sq.m. Freehold design is possible
$ 225 912
price from developer
10% • $ 22 591
Tinora discount
$ 203 321
amount due
$ 3 069
deposit
$ 37 595
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 72 857
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 298 769 (see the price growth chart), which will provide you with a 46.94% profit amounting to about $ 72 857
$ 203 321
Construction Start
$ 298 769
Construction Completion
46.94 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 34 971
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 914 per month (≈ +$ 34 971 per year). Yield ~17.2%, estimated payback period — 5.8 years.
17.2 %
Annual ROI (%)
+ $ 2 914
Monthly income
5.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 331 per month (≈ +$ 27 977 per year). Yield ~13.8%, estimated payback period — 7.3 years.
13.8 %
Annual ROI (%)
+ $ 2 331
Monthly income
7.3 years
Payback period
The total price is $ 203 321, split into 2 payments through Q4 2025. The deposit is $ 3 069. The first installment is $ 37 595 (18% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 070
1
08.2025
$ 37 590
2
12.2025
$ 162 660
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 225 912
06.2025
Interior works
$ 259 799
+ $ 33 887
12.2025
Completed
$ 298 769
+ $ 72 857
Итоговый доход:
+ $ 72 857
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The modern residential complex Skypark Celeste Laguna Phuket will be located in one of the most prestigious areas of Phuket, just 800 meters from Bangtao Beach. The complex is conveniently located 5-10 minutes walk from restaurants and shops, the world famous beach clubs Xana and Catch, the Porto de Phuket and Boat Avenue shopping galleries, and the Villa Market supermarket. Laguna Golf Club is located right next to the complex.