Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). A mortgage is possible for 5 years at 7% per annum. All apartments are equipped with built-in furniture and built-in appliances. A package of upholstered furniture and other apartment decorations are paid separately. One-room apartments are presented with a total area of 29 sq.m. up to 39 sq.m. Freehold design is possible
APARTMENT PURCHASE SAVINGS
$ 162 682
price from developer
10% • $ 16 269
Tinora discount
$ 146 413
amount due
$ 3 069
deposit
$ 33 534
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 52 464
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 215 146 (see the price growth chart), which will provide you with a 46.94% profit amounting to about $ 52 464
$ 146 413
Construction Start
$ 215 146
Construction Completion
46.94 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 25 183
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 099 per month (≈ +$ 25 183 per year). Yield ~17.2%, estimated payback period — 5.8 years.
17.2 %
Annual ROI (%)
+ $ 2 099
Monthly income
5.8 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 679 per month (≈ +$ 20 146 per year). Yield ~13.8%, estimated payback period — 7.3 years.
13.8 %
Annual ROI (%)
+ $ 1 679
Monthly income
7.3 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 2, deposit: 3 069
The total price is $ 146 413, split into 2 payments through Q4 2025. The deposit is $ 3 069. The first installment is $ 33 534 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 070
1
08.2025
$ 33 530
2
12.2025
$ 109 810
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 162 682
06.2025
Interior works
$ 187 084
+ $ 24 402
12.2025
Completed
$ 215 147
+ $ 52 465
Итоговый доход:
+ $ 52 464
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The modern residential complex Skypark Celeste Laguna Phuket will be located in one of the most prestigious areas of Phuket, just 800 meters from Bangtao Beach. The complex is conveniently located 5-10 minutes walk from restaurants and shops, the world famous beach clubs Xana and Catch, the Porto de Phuket and Boat Avenue shopping galleries, and the Villa Market supermarket. Laguna Golf Club is located right next to the complex.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved