The villas in the Kirara complex are designed with an emphasis on the comfort of long-term living and investment attractiveness. Layout of 646 sq.m. on an area of 1207.55 sq.m. combines a spacious living room with access to a private terrace with a large swimming pool, bedrooms with private bathrooms and dressing rooms. A special feature of this villa is the bedroom with its own private terrace, which gives you the opportunity to enjoy nature in privacy. And a multifunctional room allows you to choose the scenario for its use that you need.
Panoramic wall-length glazing provides views of tropical greenery and fills the space with light. This solution is typical for the premium segment and ensures high liquidity of the property in the resale market.
High-quality finishing materials and engineering systems designed for tropical climates reduce operating costs and extend the life of the villa. Built-in furniture is already included in the price — this reduces the cost of initial arrangement and makes the property more convenient for further rental or accommodation. Separately, you can purchase a package of additional furniture. Flexible financial terms include interest-free installments, and the premium villa format guarantees high rental demand.
$ 2 071 303
price from developer
8.9% • $ 184 346
Tinora discount
$ 1 886 957
amount due
$ 15 366
deposit
$ 456 375
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 215 583
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 2 286 886 (see the price growth chart), which will provide you with a 21.19% profit amounting to about $ 215 583
$ 1 886 957
Construction Start
$ 2 286 886
Construction Completion
21.19 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 188 696
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 15 725 per month (≈ +$ 188 696 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 15 725
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 12 580 per month (≈ +$ 150 957 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 12 580
Monthly income
12.5 years
Payback period
The total price is $ 1 886 957, split into 6 payments through Q3 2027. The deposit is $ 15 366. The first installment is $ 456 375 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 15 370
1
12.2025
$ 456 380
2
04.2026
$ 283 040
3
08.2026
$ 283 040
4
12.2026
$ 283 040
5
04.2027
$ 283 040
6
09.2027
$ 283 040
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 2 071 303
09.2025
Land purchased
$ 2 112 729
+ $ 41 426
03.2026
Foundation
$ 2 154 984
+ $ 83 681
06.2025
50%
$ 2 198 084
+ $ 126 781
09.2026
Interior works
$ 2 242 046
+ $ 170 743
09.2027
Completed
$ 2 286 887
+ $ 215 584
Итоговый доход:
+ $ 2 15 583
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Bang Tao Beach, one of the most picturesque in Phuket, is located just a 10-minute drive from the complex. The prestigious Laguna Phuket Golf Club and Boat Avenue Shopping Center with restaurants and boutiques are —10–12 minutes away. Blue Tree Leisure Centre with Water Park is 8 minutes away. HeadStart International School is located just 3 minutes from the complex, providing convenience for families with children. Phuket International Airport — 20 minutes away.