The villas in the Kirara complex are designed with an emphasis on the comfort of long-term living and investment attractiveness. Layout of 365 sq.m. on an area of 505.28 sq.m. combines a spacious living room with access to a private terrace with a large swimming pool and bedrooms with private bathrooms. A separate office allows you to solve business problems without wasting time on travel. And the rooftop seating area is 25 sq.m. gives you the opportunity to admire the views from above.
Panoramic wall-length glazing provides views of tropical greenery and fills the space with light. This solution is typical for the premium segment and ensures high liquidity of the property in the resale market.
High-quality finishing materials and engineering systems designed for tropical climates reduce operating costs and extend the life of the villa. Built-in furniture is already included in the price — this reduces the cost of initial arrangement and makes the property more convenient for further rental or accommodation. Separately, you can purchase a package of additional furniture. Flexible financial terms include interest-free installments, and the premium villa format guarantees high rental demand.
VILLA PURCHASE SAVINGS
$ 1 464 663
price from developer
4.2% • $ 61 516
Tinora discount
$ 1 403 147
amount due
$ 6 146
deposit
$ 344 641
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 152 443
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 617 106 (see the price growth chart), which will provide you with a 15.25% profit amounting to about $ 152 443
$ 1 403 147
Construction Start
$ 1 617 106
Construction Completion
15.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 151 540
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 12 628 per month (≈ +$ 151 540 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 12 628
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 10 103 per month (≈ +$ 121 232 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 10 103
Monthly income
11.6 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 6, deposit: 6 146
The total price is $ 1 403 147, split into 6 payments through Q3 2027. The deposit is $ 6 146. The first installment is $ 344 641 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 150
1
12.2025
$ 344 640
2
04.2026
$ 210 470
3
08.2026
$ 210 470
4
12.2026
$ 210 470
5
04.2027
$ 210 470
6
09.2027
$ 210 470
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 5
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 464 663
09.2025
Land purchased
$ 1 493 956
+ $ 29 293
03.2026
Foundation
$ 1 523 835
+ $ 59 172
06.2025
50%
$ 1 554 312
+ $ 89 649
09.2026
Interior works
$ 1 585 398
+ $ 120 735
09.2027
Completed
$ 1 617 106
+ $ 152 443
Итоговый доход:
+ $ 1 52 443
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Bang Tao Beach, one of the most picturesque in Phuket, is located just a 10-minute drive from the complex. The prestigious Laguna Phuket Golf Club and Boat Avenue Shopping Center with restaurants and boutiques are —10–12 minutes away. Blue Tree Leisure Centre with Water Park is 8 minutes away. HeadStart International School is located just 3 minutes from the complex, providing convenience for families with children. Phuket International Airport — 20 minutes away.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved