When purchasing an apartment - furniture as a gift. The kitchen is equipped with modern built-in appliances. Compact dimensions and thoughtful layout make this apartment an ideal option for a comfortable stay, and the high demand for rent provides a stable additional income. Premium finishing of the apartment using high-quality materials. The presence of two isolated bedrooms allows you to create a personal space for each family member or conveniently accommodate guests. The high demand for two-room apartments makes them a liquid asset that provides stable rental income or comfortable living
$ 283 959
price from developer
5% • $ 14 198
Tinora discount
$ 269 761
amount due
$ 3 073
deposit
$ 64 367
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 60 412
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 344 371 (see the price growth chart), which will provide you with a 27.66% profit amounting to about $ 60 412
$ 269 761
Construction Start
$ 344 371
Construction Completion
27.66 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 36 418
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 3 035 per month (≈ +$ 36 418 per year). Yield ~13.5%, estimated payback period — 7.4 years.
13.5 %
Annual ROI (%)
+ $ 3 035
Monthly income
7.4 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 428 per month (≈ +$ 29 134 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 2 428
Monthly income
9.3 years
Payback period
The total price is $ 269 761, split into 4 payments through Q2 2027. The deposit is $ 3 073. The first installment is $ 64 367 (24% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 070
1
12.2025
$ 64 370
2
06.2026
$ 67 440
3
12.2026
$ 67 440
4
06.2027
$ 67 440
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 283 959
09.2025
Foundation
$ 298 157
+ $ 14 198
06.2026
Frame
$ 313 065
+ $ 29 106
06.2027
Completed
$ 344 372
+ $ 60 413
Итоговый доход:
+ $ 60 412
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Katabello complex is located in a picturesque corner of Kata Beach, just a few steps from the beach. Popular places in Phuket await you around: Karon, Nai Harn and Patong beaches are located 3–11 km from the hotel. Nearby — everything you need for a comfortable stay: shops, restaurants and markets (Club Med Phuket, Karon shopping center). There are international schools for families with children (BCIS Phuket, Headstart International). Medical facilities (Health Plus Medical Clinic, Bangkok Hospital) are also available nearby. Fans of boat trips will be able to easily reach the pier Karon or Chalong Pier. There is a golf club 15 km away and Phuket Airport is a 45-minute drive away. The Katabello combines privacy with nature, comfort and proximity to urban infrastructure, creating ideal living and leisure conditions.