https://tinorainvest.com/uploads/files/67zv5842a6lfpdm2zz0d2t43_object.webp,https://tinorainvest.com/uploads/files/67zv584kv1v0k2k1k2h8y5a1_object.webp,https://tinorainvest.com/uploads/files/67zv585532133e0hwtvb256y_object.webp,https://tinorainvest.com/uploads/files/67zv585phfw7j3f96hms33p5_object.webp,https://tinorainvest.com/uploads/files/67zvbzanuk72qn1t21sstw76_object.webp

฿ 5 643 000

$ 177 119

Square meter:

$ 4 920

Price without discount:

$ 186 442

Savings will be:

$ 9 323

Deposit:

$ 3 139

Completion date:

Q2 2027

Ownership type:

Leasehold

Status:

Under construction

Location:

Karon, Phuket

Beds

Floor

Sqm

DESCRIPTION

When purchasing an apartment - furniture as a gift. The kitchen is equipped with modern built-in appliances. Compact dimensions and thoughtful layout make this apartment an ideal option for a comfortable stay, and the high demand for rent provides a stable additional income

APARTMENT PURCHASE SAVINGS

$ 186 442

price from developer

5% • $ 9 323

Apartor discount

$ 177 119

amount due

$ 3 139

deposit

$ 41 143

down payment

4 payments

installment plan

Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule

INVESTMENT STRATEGIES

Capital Appreciation

Expected Profit

Sale After Completion

Expected Profit

+ $ 39 665

The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 226 107 (see the price growth chart), which will provide you with a 78.3% profit amounting to about $ 39 665

$ 177 119

Construction Start

$ 226 107

Construction Completion

78.3 %

Profit, %

Rental Income

Annual income

Long-term and short-term rentals

Annual income

+ $ 26 568

Daily

Long-term

Short-term rental provides a stable cash flow: about $ 2 214 per month (≈ +$ 26 568 per year). Yield ~15%, estimated payback period — 6.7 years.

15 %

Annual ROI (%)

+ $ 2 214

Monthly income

6.7 years

Payback period

Long-term rental provides a stable cash flow: about $ 1 771 per month (≈ +$ 21 254 per year). Yield ~12%, estimated payback period — 8.3 years.

12 %

Annual ROI (%)

+ $ 1 771

Monthly income

8.3 years

Payback period

INSTALLMENT PLAN IN USD

Payments: 4, deposit: 3 139

The total price is $ 177 119, split into 4 payments through Q2 2027. The deposit is $ 3 139. The first installment is $ 41 143 (23% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.

Deposit

$ 3 140

10.2025

$ 41 140

04.2026

$ 44 280

11.2026

$ 44 280

06.2027

$ 44 280

* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.

PRICE GROWTH BY COMPLETITION IN USD

Construction stages: 3

The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.

Purchase

$ 186 442

09.2025

Foundation

$ 195 764

+ $ 9 322

06.2026

Frame

$ 205 552

+ $ 19 110

06.2027

Completed

$ 226 107

+ $ 39 665

Итоговый доход:

+ $ 39 665

* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.

LOCATION

The Katabello complex is located in a picturesque corner of Kata Beach, just a few steps from the beach. Popular places in Phuket await you around: Karon, Nai Harn and Patong beaches are located 3–11 km from the hotel. Nearby — everything you need for a comfortable stay: shops, restaurants and markets (Club Med Phuket, Karon shopping center). There are international schools for families with children (BCIS Phuket, Headstart International). Medical facilities (Health Plus Medical Clinic, Bangkok Hospital) are also available nearby. Fans of boat trips will be able to easily reach the pier Karon or Chalong Pier. There is a golf club 15 km away and Phuket Airport is a 45-minute drive away. The Katabello combines privacy with nature, comfort and proximity to urban infrastructure, creating ideal living and leisure conditions.