Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Zen, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 288 sq.m. up to 460 sq.m.
VILLA PURCHASE SAVINGS
$ 1 270 217
price from developer
$ 25 404
deposit
$ 355 659
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 130 197
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 400 414 (see the price growth chart), which will provide you with a 90.7% profit amounting to about $ 130 197
$ 1 270 217
Construction Start
$ 1 400 414
Construction Completion
90.7 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 152 426
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 12 702 per month (≈ +$ 152 426 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 12 702
Monthly income
8.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 10 162 per month (≈ +$ 121 941 per year). Yield ~9.6%, estimated payback period — 10.4 years.
9.6 %
Annual ROI (%)
+ $ 10 162
Monthly income
10.4 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 6, deposit: 25 404
The total price is $ 1 270 217, split into 6 payments through Q3 2026. The deposit is $ 25 404. The first installment is $ 355 659 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 25 400
1
10.2025
$ 355 660
2
12.2025
$ 177 830
3
02.2026
$ 177 830
4
04.2026
$ 177 830
5
06.2026
$ 177 830
6
09.2026
$ 177 830
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 270 217
06.2025
Foundation
$ 1 333 728
+ $ 63 511
09.2026
Completed (+5%)
$ 1 400 414
+ $ 130 197
Итоговый доход:
+ $ 1 30 197
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Only 15 minutes drive to Layan Beach and Bangtao Beach, and 20 minutes to Surin Beach —, making beach holidays easily accessible. For active leisure activities, Blue Tree Lagoon and Phuket Nature Elephant Reserve are just 7 minutes away. Shopping and entertainment at Porto De Phuket and Villa Market - Boat Avenue take just a 10-minute drive. If necessary, medical assistance is available 8 minutes from Thalang Hospital and Bangkok Hospital - 25 minutes from the villa, and Phuket International Airport can be reached in 20 minutes.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved