Installment payment throughout the villa construction period. Ideal for living or for earning income from investments or rentals.
High rental potential thanks to its convenient location and modern design. In the Four Seasons village there are villas with designs for every taste: Modern Zen, Tropical Balinese, Modern Luxury. Type of land ownership - Leasehold possible. Finishing and built-in furniture are included in the price, a set of upholstered furniture and appliances are paid separately. The villas are presented with a total area of 288 sq.m. up to 460 sq.m.
$ 826 361
price from developer
$ 16 527
deposit
$ 231 381
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 84 702
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 911 063 (see the price growth chart), which will provide you with a 10.25% profit amounting to about $ 84 702
$ 826 361
Construction Start
$ 911 063
Construction Completion
10.25 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 89 247
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 7 437 per month (≈ +$ 89 247 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 7 437
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 950 per month (≈ +$ 71 398 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 5 950
Monthly income
11.6 years
Payback period
The total price is $ 826 361, split into 6 payments through Q3 2026. The deposit is $ 16 527. The first installment is $ 231 381 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 16 530
1
12.2025
$ 231 380
2
01.2026
$ 115 690
3
03.2026
$ 115 690
4
05.2026
$ 115 690
5
07.2026
$ 115 690
6
09.2026
$ 115 690
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 826 361
06.2025
Foundation
$ 867 679
+ $ 41 318
06.2026
Completed (+5%)
$ 911 063
+ $ 84 702
Итоговый доход:
+ $ 84 702
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Only 15 minutes drive to Layan Beach and Bangtao Beach, and 20 minutes to Surin Beach —, making beach holidays easily accessible. For active leisure activities, Blue Tree Lagoon and Phuket Nature Elephant Reserve are just 7 minutes away. Shopping and entertainment at Porto De Phuket and Villa Market - Boat Avenue take just a 10-minute drive. If necessary, medical assistance is available 8 minutes from Thalang Hospital and Bangkok Hospital - 25 minutes from the villa, and Phuket International Airport can be reached in 20 minutes.