The compact studio apartment in The Momentum, Serene Condo (building A) with an area of 36 m² is designed with an emphasis on functionality and light space. Panoramic windows covering the entire wall fill the room with natural light and visually expand the room, and access to the balcony provides a view of the green area or pool.
The property is fully furnished: the price includes a kitchen set with appliances, dining area, sleeping area and built-in storage. This allows you to start accommodation or rental immediately after receiving the keys — without additional investment.
The studio format is in demand in the short-term and long-term rental market in the Layana area. Considering the starting price, location and infrastructure of the complex, the cost is expected to increase by the end of construction and a quick payback due to stable demand.
APARTMENT PURCHASE SAVINGS
$ 160 482
price from developer
$ 6 279
deposit
$ 49 890
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 34 143
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 194 625 (see the price growth chart), which will provide you with a 82.5% profit amounting to about $ 34 143
$ 160 482
Construction Start
$ 194 625
Construction Completion
82.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 24 072
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 006 per month (≈ +$ 24 072 per year). Yield ~15%, estimated payback period — 6.7 years.
15 %
Annual ROI (%)
+ $ 2 006
Monthly income
6.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 605 per month (≈ +$ 19 258 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 1 605
Monthly income
8.3 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 5, deposit: 6 279
The total price is $ 160 482, split into 5 payments through Q3 2027. The deposit is $ 6 279. The first installment is $ 49 890 (31% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 280
1
10.2025
$ 49 890
2
03.2026
$ 26 080
3
09.2026
$ 26 080
4
02.2027
$ 26 080
5
08.2027
$ 26 080
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 160 482
02.2026
50%
$ 168 506
+ $ 8 024
11.2026
Interior works
$ 176 931
+ $ 16 449
08.2027
Completed
$ 194 624
+ $ 34 142
Итоговый доход:
+ $ 34 143
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The Momentum is in the heart of Layang — one of the most sought after areas in Phuket. Within walking distance — shops, restaurants, schools, cafes and fitness centers. The beach and promenade are just 5–10 minutes away by transport. The convenient location allows you to enjoy all the advantages of the southern part of the island: both the tourist infrastructure and the local atmosphere of tranquility and privacy.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved