Welcome to The Harmony — an exquisite residential complex in the heart of Phuket, where modern comfort is combined with tropical harmony.
On sale — fully furnished studio with a thoughtful layout filled with light and air. The space is divided into a cozy bedroom, a sitting area with a soft sofa, a kitchenette and a stylish dining area.
Thoughtful architectural lines, panoramic windows. The studio design embodies a concise aesthetic and functionality: every detail — from lighting to finishing — is created with your comfort in mind. This is the ideal solution for both holidays and short or long term rentals.
VILLA PURCHASE SAVINGS
$ 641 027
price from developer
$ 6 139
deposit
$ 186 169
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 134 615
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 775 642 (see the price growth chart), which will provide you with a 21% profit amounting to about $ 134 615
$ 641 027
Construction Start
$ 775 642
Construction Completion
21 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 69 231
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 769 per month (≈ +$ 69 231 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 5 769
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 615 per month (≈ +$ 55 385 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 4 615
Monthly income
11.6 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 6, deposit: 6 139
The total price is $ 641 027, split into 6 payments through Q2 2028. The deposit is $ 6 139. The first installment is $ 186 169 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 140
1
12.2025
$ 186 170
2
05.2026
$ 89 740
3
11.2026
$ 89 740
4
05.2027
$ 89 740
5
11.2027
$ 89 740
6
04.2028
$ 89 740
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 641 027
09.2026
50%
$ 705 130
+ $ 64 103
05.2028
Completed
$ 775 643
+ $ 134 616
Итоговый доход:
+ $ 1 34 615
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The Harmony complex is located in the prestigious Chalong area, just 10 minutes from the popular beaches of Kata and Karon. Within walking distance — shops, cafes, fitness centers and international schools. A convenient transport interchange provides quick access to the central areas of Phuket and the airport. This is an ideal place for both resort life and permanent residence on the island.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved