Welcome to The Harmony — an exquisite residential complex in the heart of Phuket, where modern comfort is combined with tropical harmony.
On sale — fully furnished studio with a thoughtful layout filled with light and air. The space is divided into a cozy bedroom, a sitting area with a soft sofa, a kitchenette and a stylish dining area.
Thoughtful architectural lines, panoramic windows. The studio design embodies a concise aesthetic and functionality: every detail — from lighting to finishing — is created with your comfort in mind. This is the ideal solution for both holidays and short or long term rentals.
VILLA PURCHASE SAVINGS
$ 655 616
price from developer
$ 6 279
deposit
$ 190 406
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 137 679
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 793 295 (see the price growth chart), which will provide you with a 82.6% profit amounting to about $ 137 679
$ 655 616
Construction Start
$ 793 295
Construction Completion
82.6 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 59 005
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 917 per month (≈ +$ 59 005 per year). Yield ~9%, estimated payback period — 11.1 years.
9 %
Annual ROI (%)
+ $ 4 917
Monthly income
11.1 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 934 per month (≈ +$ 47 204 per year). Yield ~7.2%, estimated payback period — 13.9 years.
7.2 %
Annual ROI (%)
+ $ 3 934
Monthly income
13.9 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 6, deposit: 6 279
The total price is $ 655 616, split into 6 payments through Q2 2028. The deposit is $ 6 279. The first installment is $ 190 406 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 280
1
10.2025
$ 190 410
2
04.2026
$ 91 790
3
10.2026
$ 91 790
4
04.2027
$ 91 790
5
10.2027
$ 91 790
6
05.2028
$ 91 790
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 655 616
09.2026
50%
$ 721 178
+ $ 65 562
05.2028
Completed
$ 793 296
+ $ 137 680
Итоговый доход:
+ $ 1 37 679
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The Harmony complex is located in the prestigious Chalong area, just 10 minutes from the popular beaches of Kata and Karon. Within walking distance — shops, cafes, fitness centers and international schools. A convenient transport interchange provides quick access to the central areas of Phuket and the airport. This is an ideal place for both resort life and permanent residence on the island.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved