The villas with an area of 72 m², of which 49 m² is occupied by the residential part of the house, are designed in the “one-bedroom with pool” format, which is in greatest demand among tourists. The layout includes a spacious living room and bedroom, and there is a private swimming pool on site. The price includes full furnishings and built-in equipment — the property is ready for occupancy or rental without additional investments.
Panoramic windows overlook the private pool and green landscapes, and the private terrace forms a popular format for rental in the premium segment. This increases the liquidity of the facility.
There is a free shuttle to the beach for owners. Ownership leasehold 30+30 years: reduces the cost of entry, maintaining the level of profitability and provides high liquidity for resale. This format is fully consistent with Indonesian legislation and guarantees the legal purity of the transaction. The complex is managed by the international operator Wyndham, ensuring quality standards and a stable flow of guests.
VILLA PURCHASE SAVINGS
$ 174 900
price from developer
$ 2 000
deposit
$ 50 500
down payment
10 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 91 101
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 266 001 (see the price growth chart), which will provide you with a 52.09% profit amounting to about $ 91 101
$ 174 900
Construction Start
$ 266 001
Construction Completion
52.09 %
Profit, %
Assignment (resale of rights)
Expected Profit
Buying the purchase right at an early construction stage and reselling (assigning) that right.
Expected Profit
+ $ 26 235
Buy at the early construction stage and sell before the second payment. You pay the deposit and the first installment totaling $ 52 500. By the time of the second payment (february 02), the property price will be $ 201 135. You exit the deal and assign your ownership rights, yielding a 50% profit of $ 26 235
$ 2 000
Deposit
$ 50 500
First Installment
50 %
Profit, %
INSTALLMENT PLAN IN USD
Payments: 10, deposit: 2 000
The total price is $ 174 900, split into 10 payments through Q2 2028. The deposit is $ 2 000. The first installment is $ 50 500 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
10.2025
$ 50 500
2
02.2026
$ 13 600
3
05.2026
$ 13 600
4
08.2026
$ 13 600
5
12.2026
$ 13 600
6
03.2027
$ 13 600
7
06.2027
$ 13 600
8
10.2027
$ 13 600
9
01.2028
$ 13 600
10
04.2028
$ 13 600
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 174 900
10.2025
Land purchased
$ 201 135
+ $ 26 235
10.2027
Facade
$ 231 305
+ $ 56 405
05.2028
Completed
$ 266 001
+ $ 91 101
Итоговый доход:
+ $ 91 101
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Ramada Nusa Dua is located in the largest resort area Bali with an area of 350 hectares, where 19 level 5 hotels are concentrated★ —this is 20% of the island's total premium fund. The territory is managed by the state operator ITDC, which guarantees security, a high level of service and infrastructure control.
Snow-white beaches, included in the TOP 3 best beaches in Asia, are only 5 minutes away. The coastline stretches for 3 km, more than 70% of it is assigned to luxury hotels, which ensures privacy, well-groomed and a high level of service.
Within a radius of 10 minutes — all key infrastructure for premium tourism: Bali National Golf Club, recognized by the Asian Golf Awards as the best golf course in Asia, international hospital, Bali Collection mall with an area of 8 hectares with boutiques of world brands and cultural sites. All this creates a stable demand among wealthy tourists and increases the attractiveness of facilities for both recreation and investment.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved