Spacious apartment with an area of 40 m² — one of the most liquid formats in the Surin Sands complex. The thoughtful layout includes a living area visually separated from the kitchen space, a modern bathroom and a full balcony. Thanks to the panoramic windows and open views, a lot of natural light enters the room, which increases the value of renting.
The object is fully furnished: a built-in kitchen, all necessary equipment, cabinet furniture and decorative elements are included. This allows you to immediately rent out an apartment without additional investments or time costs. This format is especially in demand among tourists and digital nomads, who prefer areas within walking distance of the beach and developed infrastructure.
High rental demand in the Surin area and the readiness of the property for operation make these apartments an attractive option for investors. The potential for cost growth, proximity to the sea and a full-fledged infrastructure of the complex ensure quick payback and stable income.
APARTMENT PURCHASE SAVINGS
$ 182 104
price from developer
$ 6 279
deposit
$ 56 515
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 9 105
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 191 209 (see the price growth chart), which will provide you with a 95.2% profit amounting to about $ 9 105
$ 182 104
Construction Start
$ 191 209
Construction Completion
95.2 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 12 747
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 062 per month (≈ +$ 12 747 per year). Yield ~7%, estimated payback period — 14.3 years.
7 %
Annual ROI (%)
+ $ 1 062
Monthly income
14.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 850 per month (≈ +$ 10 198 per year). Yield ~5.6%, estimated payback period — 17.9 years.
5.6 %
Annual ROI (%)
+ $ 850
Monthly income
17.9 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 3, deposit: 6 279
The total price is $ 182 104, split into 3 payments through Q4 2025. The deposit is $ 6 279. The first installment is $ 56 515 (31% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 280
1
09.2025
$ 56 510
2
09.2025
$ 59 650
3
10.2025
$ 59 650
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 182 104
10.2025
Completed
$ 191 209
+ $ 9 105
Итоговый доход:
+ $ 9 105
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The complex is located just **500 meters from Surin beach — one of the most picturesque on the west coast of Phuket. Within walking distance — Bang Tao beach, supermarkets, cozy cafes, massage parlors, beach clubs and restaurants. The prestigious Boat Avenue area with shopping and nightlife is a 10-minute drive away. The international airport is about — 35 minutes by car, which makes the location convenient for both living and investing in rent.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved