Furniture and appliances as a gift. The studios are represented with an area of 33.51 sq.m. - 58.86 sq.m. Interest-free installments until autumn 2025, profitable and convenient (see chart below). High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Ideal for permanent residence, investment or rental
APARTMENT PURCHASE SAVINGS
$ 203 643
price from developer
5% • $ 10 182
Tinora discount
$ 193 461
amount due
$ 10 182
deposit
$ 47 818
down payment
4 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 32 099
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 235 742 (see the price growth chart), which will provide you with a 21.86% profit amounting to about $ 32 099
$ 193 461
Construction Start
$ 235 742
Construction Completion
21.86 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 32 308
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 692 per month (≈ +$ 32 308 per year). Yield ~16.7%, estimated payback period — 6 years.
16.7 %
Annual ROI (%)
+ $ 2 692
Monthly income
6 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 154 per month (≈ +$ 25 846 per year). Yield ~13.4%, estimated payback period — 7.5 years.
13.4 %
Annual ROI (%)
+ $ 2 154
Monthly income
7.5 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 4, deposit: 10 182
The total price is $ 193 461, split into 4 payments through Q1 2026. The deposit is $ 10 182. The first installment is $ 47 818 (25% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 10 180
1
10.2025
$ 47 820
2
12.2025
$ 45 150
3
01.2026
$ 45 150
4
03.2026
$ 45 150
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 203 643
11.2025
Frame
$ 213 825
+ $ 10 182
02.2026
Interior works
$ 224 516
+ $ 20 873
05.2026
Completed
$ 235 742
+ $ 32 099
Итоговый доход:
+ $ 32 099
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Sunny Moon is located in the southern part of Phuket, just 700 meters from Nai Harn Beach — one of the best in Asia. Three minutes away there is a lake with a walking area, and nearby — cafes, restaurants and shops. 10 minutes — schools, kindergartens and a park, making the area convenient for living and renting. Nearby — Yanui Beach, Windmill Viewpoint and Promthep Point. The area is distinguished by a green environment and a calm atmosphere with developed infrastructure.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved