Modern construction technologies make it possible to create multifunctional spaces with the ability to change the layout depending on the needs of the owners. So, already at the construction stage, future owners can combine and add premises in all buildings and floors of the complex. Flexible installment terms. For full payment, a special discounted rate is provided. The studio in Sun Hills is ideal for rental, providing stable passive income due to the high popularity of the area, from 5 to 15% per annum
APARTMENT PURCHASE SAVINGS
$ 120 945
price from developer
$ 6 265
deposit
$ 36 066
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 40 398
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 161 343 (see the price growth chart), which will provide you with a 75% profit amounting to about $ 40 398
$ 120 945
Construction Start
$ 161 343
Construction Completion
75 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 32 655
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 721 per month (≈ +$ 32 655 per year). Yield ~27%, estimated payback period — 3.7 years.
27 %
Annual ROI (%)
+ $ 2 721
Monthly income
3.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 177 per month (≈ +$ 26 124 per year). Yield ~21.6%, estimated payback period — 4.6 years.
21.6 %
Annual ROI (%)
+ $ 2 177
Monthly income
4.6 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 5, deposit: 6 265
The total price is $ 120 945, split into 5 payments through Q4 2027. The deposit is $ 6 265. The first installment is $ 36 066 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 270
1
10.2025
$ 36 070
2
04.2026
$ 19 650
3
11.2026
$ 19 650
4
05.2027
$ 19 650
5
12.2027
$ 19 650
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 4
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 120 945
09.2025
Foundation
$ 126 992
+ $ 6 047
06.2026
Facade
$ 133 342
+ $ 12 397
09.2027
Interior works
$ 146 676
+ $ 25 731
12.2027
Completed
$ 161 344
+ $ 40 399
Итоговый доход:
+ $ 40 398
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Sun Hills Layan Phuket is located in one of the most prestigious areas of Phuket — Bang Tao, just 5 minutes from the secluded Layan Beach. The area is known for its developed infrastructure, high-end resorts and natural scenery. The complex is surrounded by a national park that gives residents privacy and harmony with nature, and the long coastline of Layana offers magnificent views of the Andaman Sea.
Boat Avenue Shopping Centre, restaurants, Laguna Phuket Golf Club, international schools and health centres are just a 10-15 minute drive away. Phuket International Airport can be reached in 20 minutes, making the complex convenient for travel. Thanks to its unique combination of nature and urban infrastructure, Sun Hills Layan Phuket — is an ideal place for both permanent residence and investment in resort real estate.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved