For sale — three-room villa with an area of 190 sq.m. on a plot of 170 sq.m., in the Snow White Villas complex in the south of Bali, in the Bukit district. The villa includes three isolated bedrooms, each with its own bathroom, a spacious living room with ceilings of 3.5 m, a kitchen with built-in appliances, a terrace and a private pool in the courtyard.
All villas are transferred with fine finishing, built-in furniture, plumbing and air conditioning. Panoramic windows fill the space with light and offer views of the greenery and pool. Solar panels are installed on the roof, parking and a security system are provided.
The complex is rented out in a month, which allows you to start renting or living immediately after the transaction. Format «three bedrooms + pool» — one of the most sought after for short term rentals, which ensures high liquidity and quick return on investment.
VILLA PURCHASE SAVINGS
$ 420 000
price from developer
$ 3 000
deposit
$ 123 000
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 21 000
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 441 000 (see the price growth chart), which will provide you with a 95.2% profit amounting to about $ 21 000
$ 420 000
Construction Start
$ 441 000
Construction Completion
95.2 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 63 000
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 250 per month (≈ +$ 63 000 per year). Yield ~15%, estimated payback period — 6.7 years.
15 %
Annual ROI (%)
+ $ 5 250
Monthly income
6.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 200 per month (≈ +$ 50 400 per year). Yield ~12%, estimated payback period — 8.3 years.
12 %
Annual ROI (%)
+ $ 4 200
Monthly income
8.3 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 3, deposit: 3 000
The total price is $ 420 000, split into 3 payments through Q4 2025. The deposit is $ 3 000. The first installment is $ 123 000 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 000
1
09.2025
$ 123 000
2
10.2025
$ 147 000
3
10.2025
$ 147 000
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 420 000
10.2025
Completed
$ 441 000
+ $ 21 000
Итоговый доход:
+ $ 21 000
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The Bukit district in southern Bali — is one of the most attractive destinations for investment and recreation. The best beaches on the island are located here: Melasti, Pandawa, Dreamland and Bingin —all 5–10 minutes drive from the complex. The area is actively developing, but at the same time retains a feeling of spaciousness and privacy, thanks to low building density and a picturesque landscape with hills and ocean panoramas.
Nearby there are boutiques, cafes, yoga centers, international schools and beach clubs. To the airport — about 30 minutes. The location is especially attractive for tenants who prefer a premium holiday away from the hustle and bustle of tourism.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved