APARTMENT PURCHASE SAVINGS
$ 296 203
price from developer
$ 3 069
deposit
$ 56 171
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 45 912
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 342 115 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 45 912
$ 296 203
Construction Start
$ 342 115
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 34 952
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 913 per month (≈ +$ 34 952 per year). Yield ~11.8%, estimated payback period — 8.5 years.
11.8 %
Annual ROI (%)
+ $ 2 913
Monthly income
8.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 330 per month (≈ +$ 27 962 per year). Yield ~9.4%, estimated payback period — 10.6 years.
9.4 %
Annual ROI (%)
+ $ 2 330
Monthly income
10.6 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 5, deposit: 3 069
The total price is $ 296 203, split into 5 payments through Q4 2027. The deposit is $ 3 069. The first installment is $ 56 171 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 070
1
12.2025
$ 56 170
2
06.2026
$ 59 240
3
12.2026
$ 59 240
4
06.2027
$ 59 240
5
11.2027
$ 59 240
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 296 203
05.2026
50%
$ 311 013
+ $ 14 810
12.2026
Completed
$ 342 114
+ $ 45 911
Итоговый доход:
+ $ 45 912
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Skypark Elara is located in the heart of the Laguna Phuket area — a prestigious resort enclave with developed infrastructure.
—Bang Tao Beach is only 5 minutes by car or 15 on foot
— Nearby — supermarkets, boutiques, cafes, international schools and medical centers
— Convenient transport accessibility: 25 minutes to the airport
— Safe, well-kept, high-end area — ideal for living, relaxing and investing
Everything here is thought out so that you enjoy every day: from morning walks along the lake to sunsets on the roof overlooking the jungle.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved