APARTMENT PURCHASE SAVINGS
$ 302 983
price from developer
$ 3 140
deposit
$ 57 457
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 46 962
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 349 945 (see the price growth chart), which will provide you with a 86.6% profit amounting to about $ 46 962
$ 302 983
Construction Start
$ 349 945
Construction Completion
86.6 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 18 179
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 515 per month (≈ +$ 18 179 per year). Yield ~6%, estimated payback period — 16.7 years.
6 %
Annual ROI (%)
+ $ 1 515
Monthly income
16.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 212 per month (≈ +$ 14 543 per year). Yield ~4.8%, estimated payback period — 20.8 years.
4.8 %
Annual ROI (%)
+ $ 1 212
Monthly income
20.8 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 5, deposit: 3 140
The total price is $ 302 983, split into 5 payments through Q4 2027. The deposit is $ 3 140. The first installment is $ 57 457 (19% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 140
1
10.2025
$ 57 460
2
04.2026
$ 60 600
3
11.2026
$ 60 600
4
05.2027
$ 60 600
5
12.2027
$ 60 600
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 302 983
05.2026
50%
$ 318 132
+ $ 15 149
12.2026
Completed
$ 349 945
+ $ 46 962
Итоговый доход:
+ $ 46 962
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Skypark Elara is located in the heart of the Laguna Phuket area — a prestigious resort enclave with developed infrastructure.
—Bang Tao Beach is only 5 minutes by car or 15 on foot
— Nearby — supermarkets, boutiques, cafes, international schools and medical centers
— Convenient transport accessibility: 25 minutes to the airport
— Safe, well-kept, high-end area — ideal for living, relaxing and investing
Everything here is thought out so that you enjoy every day: from morning walks along the lake to sunsets on the roof overlooking the jungle.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved