Villas with an area of 99 m² include a residential part of 51 m² and an open private area with a swimming pool and terrace. The layout includes two bedrooms, a spacious living room with a kitchen area and two bathrooms. The two-bedroom format with a clear division of zones makes the villa in demand for accommodation for several guests at once, which expands demand and increases profitability.
Key advantage — having your own swimming pool and terrace with a relaxation area overlooked by panoramic windows of the living room and bedrooms. This format is especially in demand in the premium rental segment: guests choose properties with private amenities, and investors receive higher occupancy and liquidity. The price includes furniture and built-in equipment, which allows you to immediately put the facility into operation without additional investments.
Legal form of ownership — leasehold 30+30 years, fully compliant with Indonesian law and ensuring transparency of the transaction. The average increase in property values in Bali is 30–35% from start to completion, and long-term capitalization growth reaches +12% per year. The management is carried out by the international operator Wyndham, which guarantees quality standards, professional marketing and a stable flow of tenants.
$ 224 900
price from developer
$ 2 000
deposit
$ 65 500
down payment
10 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 74 442
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 299 342 (see the price growth chart), which will provide you with a 33.1% profit amounting to about $ 74 442
$ 224 900
Construction Start
$ 299 342
Construction Completion
33.1 %
Profit, %
The total price is $ 224 900, split into 10 payments through Q2 2028. The deposit is $ 2 000. The first installment is $ 65 500 (29% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
11.2025
$ 65 500
2
02.2026
$ 17 490
3
05.2026
$ 17 490
4
09.2026
$ 17 490
5
12.2026
$ 17 490
6
03.2027
$ 17 490
7
07.2027
$ 17 490
8
10.2027
$ 17 490
9
01.2028
$ 17 490
10
04.2028
$ 17 490
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 224 900
10.2025
Land purchased
$ 247 390
+ $ 22 490
10.2027
Facade
$ 272 129
+ $ 47 229
05.2028
Completed
$ 299 342
+ $ 74 442
Итоговый доход:
+ $ 74 442
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Ramada Nusa Dua is located in the largest resort area Bali with an area of 350 hectares, where 19 level 5 hotels are concentrated★ —this is 20% of the island's total premium fund. The territory is managed by the state operator ITDC, which guarantees security, a high level of service and infrastructure control.
Snow-white beaches, included in the TOP 3 best beaches in Asia, are only 5 minutes away. The coastline stretches for 3 km, more than 70% of it is assigned to luxury hotels, which ensures privacy, well-groomed and a high level of service.
Within a radius of 10 minutes — all key infrastructure for premium tourism: Bali National Golf Club, recognized by the Asian Golf Awards as the best golf course in Asia, international hospital, Bali Collection mall with an area of 8 hectares with boutiques of world brands and cultural sites. All this creates a stable demand among wealthy tourists and increases the attractiveness of facilities for both recreation and investment.