The apartment of 33 m² combines a bedroom of 21 m², a bathroom of 5 m² and a private terrace of 7 m². This solution combines compactness and functionality: private seating area, panoramic windows and access to the terrace create a popular format for short-term rental. For an investor, this means stable demand and high utilization, which is directly reflected in the rental flow.
The key advantage of this property is the combination of small footage with elements of upscale housing: a private terrace with panoramic views, a full bedroom and a relaxation area. Apartments of this format are easier to rent out with high occupancy, and the presence of brand management guarantees professional marketing and eliminates the risks of independent administration.
All apartments in the complex are united under an international brand, which increases attractiveness for tourists and provides owners with a transparent income. Residents are provided with a free shuttle to the sea, legal form of ownership — leasehold 30+30 years. The average increase in the value of resort real estate in Bali is 30–35% from start to completion of construction, and the annual growth in capitalization reaches +12%, which makes the property both a source of stable income and an investment asset.
$ 104 900
price from developer
$ 2 000
deposit
$ 29 500
down payment
10 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 34 722
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 139 622 (see the price growth chart), which will provide you with a 33.1% profit amounting to about $ 34 722
$ 104 900
Construction Start
$ 139 622
Construction Completion
33.1 %
Profit, %
The total price is $ 104 900, split into 10 payments through Q2 2028. The deposit is $ 2 000. The first installment is $ 29 500 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 2 000
1
11.2025
$ 29 500
2
02.2026
$ 8 160
3
05.2026
$ 8 160
4
09.2026
$ 8 160
5
12.2026
$ 8 160
6
03.2027
$ 8 160
7
07.2027
$ 8 160
8
10.2027
$ 8 160
9
01.2028
$ 8 160
10
04.2028
$ 8 160
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 104 900
10.2026
Land purchased
$ 115 390
+ $ 10 490
10.2027
Facade
$ 126 929
+ $ 22 029
05.2028
Completed
$ 139 622
+ $ 34 722
Итоговый доход:
+ $ 34 722
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Ramada Nusa Dua is located in the largest resort area of Bali with an area of 350 hectares, where 19 level 5 hotels are concentrated★ —this is 20% of the island's total premium fund. The territory is managed by the state operator ITDC, which guarantees security, a high level of service and infrastructure control.
Snow-white beaches included in the TOP 3 best beaches in Asia are just 5 minutes away. The coastline stretches for 3 km, more than 70% of it is assigned to luxury hotels, which ensures privacy, well-groomed and a high level of service.
Within a radius of 10 minutes — all key infrastructure for premium tourism: Bali National Golf Club, recognized by the Asian Golf Awards as the best golf course in Asia, international hospital, Bali Collection mall with an area of 8 hectares with boutiques of world brands and cultural sites. All this creates a stable demand among wealthy tourists and increases the attractiveness of facilities for both recreation and investment.