DESCRIPTION
The ceiling height of 4 meters creates a feeling of spaciousness, and a separate entrance provides privacy and comfort in a tropical paradise. Panoramic windows provide excellent natural light. A set of furniture and appliances is included in the price of townhouses. Leasehold registration for 30 years + priority extension for another 30 years. High rental potential 95% - Ubud is famous for its great popularity among tourists of all nationalities, and it is also often chosen for accommodation by digital nomads
VILLA PURCHASE SAVINGS
$ 223 600
price from developer
$ 5 000
deposit
$ 84 400
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 46 956
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 270 556 (see the price growth chart), which will provide you with a 82.6% profit amounting to about $ 46 956
$ 223 600
Construction Start
$ 270 556
Construction Completion
82.6 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 24 596
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 050 per month (≈ +$ 24 596 per year). Yield ~11%, estimated payback period — 9.1 years.
11 %
Annual ROI (%)
+ $ 2 050
Monthly income
9.1 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 640 per month (≈ +$ 19 677 per year). Yield ~8.8%, estimated payback period — 11.4 years.
8.8 %
Annual ROI (%)
+ $ 1 640
Monthly income
11.4 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 2, deposit: 5 000
The total price is $ 223 600, split into 2 payments through Q4 2025. The deposit is $ 5 000. The first installment is $ 84 400 (38% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
08.2025
$ 84 400
2
12.2025
$ 134 200
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 223 600
10.2024
Foundation
$ 245 960
+ $ 22 360
06.2026
Completed
$ 270 556
+ $ 46 956
Итоговый доход:
+ $ 46 956
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The PARQ Family complex is ideally located in the heart of Ubud, one of the most picturesque areas of Bali. Surrounded by tropical greenery, the complex is located in close proximity to the best educational institutions on the island. Wood School International is just a 3-minute drive away, and Sekolah Montessori, Empathy School and Caribbean International School, which offers an internationally recognized curriculum, are within 5-6 minutes. For families with young children, kindergartens and primary schools such as Tunjung Sari School (13 minutes drive) and Harmony School Bali (14 minutes) are also conveniently located.
For lovers of sports and an active lifestyle, just 15 minutes away is Parq Ubud, a well-known infrastructure center in Bali, where various conferences, concerts, parties and exhibitions are held. There are 10 restaurants, a luxury SPA, an outdoor swimming pool and a large gym.
OTHER UNITS IN THIS COMPLEX
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved