Townhouse Zen Estate — is a two-story facility with a well-thought-out layout and modern equipment. The kitchen and living areas are fully equipped with premium quality furniture and appliances, which allows you to use the property immediately after purchase — for both personal living and rental. Panoramic windows create a sense of space, fill rooms with natural light and offer views of tropical greenery and the ocean, adding value to the property in the rental and resale market.
Registration is carried out under the Leasehold scheme for 30 years with a priority right to extend for another 30 years, which ensures long-term security of ownership. The design of the house has a 15-year warranty, which confirms the reliability of the developer and reduces operational risks for the owner.
The townhouse is located in the southern part of Bali — a region with high demand for rent. The occupancy rate here remains stable at 75%, as the location is in demand among tourists from all over the world and popular among digital nomads. This guarantees the owner a stable rental flow and makes the property a promising investment solution.
$ 245 000
price from developer
$ 5 000
deposit
$ 117 500
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 12 250
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 257 250 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 12 250
$ 245 000
Construction Start
$ 257 250
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 49 980
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 4 165 per month (≈ +$ 49 980 per year). Yield ~20.4%, estimated payback period — 4.9 years.
20.4 %
Annual ROI (%)
+ $ 4 165
Monthly income
4.9 years
Payback period
Long-term rental provides a stable cash flow: about $ 3 332 per month (≈ +$ 39 984 per year). Yield ~16.3%, estimated payback period — 6.1 years.
16.3 %
Annual ROI (%)
+ $ 3 332
Monthly income
6.1 years
Payback period
The total price is $ 245 000, split into 2 payments through Q4 2025. The deposit is $ 5 000. The first installment is $ 117 500 (48% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 5 000
1
11.2025
$ 117 500
2
12.2025
$ 122 500
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 245 000
12.2025
Completed
$ 257 250
+ $ 12 250
Итоговый доход:
+ $ 12 250
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
The Parq Blue complex is ideally located just 700 meters from one of the best beaches in Bali — Melasti Beach, which can be reached on foot while enjoying the azure ocean and golden sand. High-end hotels such as the Hilton, Kempinski and Ritz-Carlton are in close proximity, as are a variety of beach clubs including Sundays Beach Club and Palmilla Bali Beach Club. For families with children, a kindergarten and a school are provided on the territory of the complex, which provides comfortable accommodation for families. Around the complex there are restaurants, shops and fitness centers, creating all the conditions for relaxation and convenience of residents.