The compact apartment of 30 m² is designed with maximum functionality: an open plan combines a sleeping, relaxing area and a kitchenette, and panoramic windows fill the space with light. Thanks to the well-thought-out geometry of the building and the location of the apartments, the terrace offers views of the central pool in the lagoon style — this arrangement increases the attractiveness of the property for rent.
The property is fully furnished and ready to rent immediately after purchase — without additional investment. The interior uses light shades and natural materials, which makes the object visually more spacious and more pleasant to live in. The price includes a furniture package that meets the standards of a 5-star hotel.
The apartments are ideal for short-term and daily rentals: small area, convenient location, infrastructure on site and management company make them in demand among both tourists and tenants for 1–3 months. Thanks to this, the format guarantees high load and fast payback.
$ 115 427
price from developer
$ 6 136
deposit
$ 34 264
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 5 771
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 121 198 (see the price growth chart), which will provide you with a 5% profit amounting to about $ 5 771
$ 115 427
Construction Start
$ 121 198
Construction Completion
5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 14 082
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 1 174 per month (≈ +$ 14 082 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 1 174
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 939 per month (≈ +$ 11 266 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 939
Monthly income
10.2 years
Payback period
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 115 427
12.2025
Completed
$ 121 198
+ $ 5 771
Итоговый доход:
+ $ 5 771
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
Ocean Sands is located 5 minutes' drive from Bang Tao Beach and 3 minutes from the elite Layan area. Nearby are Tesco Lotus stores, Makro supermarkets, restaurants and the Boat Avenue shopping street with Villa Market. International airport — 20 minutes, Central Festival — 30 minutes, and Patong Beach — about 23 minutes. Everything you need — is conveniently accessible for living, relaxing and investing.