The compact apartment of 30 m² is designed with maximum functionality: an open plan combines a sleeping, relaxing area and a kitchenette, and panoramic windows fill the space with light. Thanks to the well-thought-out geometry of the building and the location of the apartments, the terrace offers views of the central pool in the lagoon style — this arrangement increases the attractiveness of the property for rent.
The property is fully furnished and ready to rent immediately after purchase — without additional investment. The interior uses light shades and natural materials, which makes the object visually more spacious and more pleasant to live in. The price includes a furniture package that meets the standards of a 5-star hotel.
The apartments are ideal for short-term and daily rentals: small area, convenient location, infrastructure on site and management company make them in demand among both tourists and tenants for 1–3 months. Thanks to this, the format guarantees high load and fast payback.
APARTMENT PURCHASE SAVINGS
$ 118 117
price from developer
$ 6 279
deposit
$ 35 063
down payment
3 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 5 906
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 124 023 (see the price growth chart), which will provide you with a 95.2% profit amounting to about $ 5 906
$ 118 117
Construction Start
$ 124 023
Construction Completion
95.2 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 8 268
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 689 per month (≈ +$ 8 268 per year). Yield ~7%, estimated payback period — 14.3 years.
7 %
Annual ROI (%)
+ $ 689
Monthly income
14.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 551 per month (≈ +$ 6 615 per year). Yield ~5.6%, estimated payback period — 17.9 years.
5.6 %
Annual ROI (%)
+ $ 551
Monthly income
17.9 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 3, deposit: 6 279
The total price is $ 118 117, split into 3 payments through Q4 2025. The deposit is $ 6 279. The first installment is $ 35 063 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 280
1
10.2025
$ 35 060
2
11.2025
$ 38 390
3
12.2025
$ 38 390
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 1
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 118 117
12.2025
Completed
$ 124 023
+ $ 5 906
Итоговый доход:
+ $ 5 906
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Ocean Sands is located 5 minutes' drive from Bang Tao Beach and 3 minutes from the elite Layan area. Nearby are Tesco Lotus stores, Makro supermarkets, restaurants and the Boat Avenue shopping street with Villa Market. International airport — 20 minutes, Central Festival — 30 minutes, and Patong Beach — about 23 minutes. Everything you need — is conveniently accessible for living, relaxing and investing.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved