Villa A12 —spacious residence of 274 m² with three bedrooms, each equipped with its own bathroom. The center of the layout is an open living room with a dining area and access to a terrace by a private pool 11 meters long. This distribution of space is ideal for family living or renting, providing privacy and convenience for each resident.
The property is handed over with full finishing, built-in kitchen, air conditioning, dressing rooms and plumbing. Furniture is not included in the price, which allows the buyer to independently choose an interior solution — for personal preferences or for the target audience of tenants. This opens up additional opportunities for individual configuration and positioning of the villa in the premium market segment.
Interest-free installments are available, synchronized with the progress of construction. The expected rental yield is up to 8.9% per annum, and entry at an early stage of sale provides a potential increase in cost by the time of delivery.
VILLA PURCHASE SAVINGS
$ 697 174
price from developer
$ 13 709
deposit
$ 195 443
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 188 586
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 885 760 (see the price growth chart), which will provide you with a 27.05% profit amounting to about $ 188 586
$ 697 174
Construction Start
$ 885 760
Construction Completion
27.05 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 75 295
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 275 per month (≈ +$ 75 295 per year). Yield ~10.8%, estimated payback period — 9.3 years.
10.8 %
Annual ROI (%)
+ $ 6 275
Monthly income
9.3 years
Payback period
Long-term rental provides a stable cash flow: about $ 5 020 per month (≈ +$ 60 236 per year). Yield ~8.6%, estimated payback period — 11.6 years.
8.6 %
Annual ROI (%)
+ $ 5 020
Monthly income
11.6 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 6, deposit: 13 709
The total price is $ 697 174, split into 6 payments through Q3 2026. The deposit is $ 13 709. The first installment is $ 195 443 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 13 710
1
12.2025
$ 195 440
2
01.2026
$ 97 600
3
03.2026
$ 97 600
4
05.2026
$ 97 600
5
07.2026
$ 97 600
6
09.2026
$ 97 600
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 697 174
09.2025
Foundation
$ 766 891
+ $ 69 717
03.2026
50%
$ 843 580
+ $ 146 406
09.2026
Completed
$ 885 759
+ $ 188 585
Итоговый доход:
+ $ 1 88 586
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
- Rawai Beach — 850 m
- Rawai Seafood Seafood Market — 1 km
- Tops Rawayana Supermarket — 1.2 km
- Naiharn Beach — 3 km
- Phuket International School — 5 km
- Chalong Pier — 5.6 km
- Chalong Hospital — 5.9 km
- Villa Market Shopping Center — 5.7 km
- Phuket city centre — 17.4 km
- Phuket Airport — 46.3 km
Monetaria Villas is ideal for both a comfortable stay and an investment with a guaranteed return.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved