Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Mortgage possible. All apartments are equipped with built-in furniture and modern appliances. One-room apartments are presented with a total area of 60 sq.m. with sea views. It is possible to purchase with a mortgage from 3 to 5 years at 7% per annum
APARTMENT PURCHASE SAVINGS
$ 1 165 772
price from developer
10% • $ 116 577
Tinora discount
$ 1 049 195
amount due
$ 3 068
deposit
$ 206 771
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 244 812
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 410 584 (see the price growth chart), which will provide you with a 34.44% profit amounting to about $ 244 812
$ 1 049 195
Construction Start
$ 1 410 584
Construction Completion
34.44 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 136 395
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 11 366 per month (≈ +$ 136 395 per year). Yield ~13%, estimated payback period — 7.7 years.
13 %
Annual ROI (%)
+ $ 11 366
Monthly income
7.7 years
Payback period
Long-term rental provides a stable cash flow: about $ 9 093 per month (≈ +$ 109 116 per year). Yield ~10.4%, estimated payback period — 9.6 years.
10.4 %
Annual ROI (%)
+ $ 9 093
Monthly income
9.6 years
Payback period
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 1 165 772
09.2025
Interior works
$ 1 282 349
+ $ 116 577
12.2025
Completed
$ 1 410 584
+ $ 244 812
Итоговый доход:
+ $ 2 44 812
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
In the exclusive Laguna Phuket area, just a few steps from the three-kilometer Bang Tao beach.
Accommodation at Laguna Seashore provides access to a shuttle bus between resorts, making it easier to visit local attractions and shopping centers, including Boat Avenue and Central Porto de Phuket. Nearby are spas, luxury resorts, and the 18-hole Laguna Phuket Golf Course.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved