Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Mortgage possible. All apartments are equipped with built-in furniture and modern appliances. One-room apartments are presented with a total area of 60 sq.m. with sea views. It is possible to purchase with a mortgage from 3 to 5 years at 7% per annum
APARTMENT PURCHASE SAVINGS
$ 790 964
price from developer
10% • $ 79 096
Apartor discount
$ 711 868
amount due
$ 3 139
deposit
$ 139 235
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 166 103
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 957 067 (see the price growth chart), which will provide you with a 74.4% profit amounting to about $ 166 103
$ 711 868
Construction Start
$ 957 067
Construction Completion
74.4 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 35 593
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 966 per month (≈ +$ 35 593 per year). Yield ~5%, estimated payback period — 20 years.
5 %
Annual ROI (%)
+ $ 2 966
Monthly income
20 years
Payback period
Long-term rental provides a stable cash flow: about $ 2 373 per month (≈ +$ 28 475 per year). Yield ~4%, estimated payback period — 25 years.
4 %
Annual ROI (%)
+ $ 2 373
Monthly income
25 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 2, deposit: 3 139
The total price is $ 711 868, split into 2 payments through Q4 2025. The deposit is $ 3 139. The first installment is $ 139 235 (20% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 140
1
10.2025
$ 139 230
2
12.2025
$ 569 490
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 790 964
09.2025
Interior works
$ 870 060
+ $ 79 096
12.2025
Completed
$ 957 066
+ $ 166 102
Итоговый доход:
+ $ 1 66 103
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
In the exclusive Laguna Phuket area, just a few steps from the three-kilometer Bang Tao beach.
Accommodation at Laguna Seashore provides access to a shuttle bus between resorts, making it easier to visit local attractions and shopping centers, including Boat Avenue and Central Porto de Phuket. Nearby are spas, luxury resorts, and the 18-hole Laguna Phuket Golf Course.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved