Panoramic windows — maximum natural light and a sense of spaciousness. Large terrace overlooking the tropical garden — ideal place to relax in the fresh air. 2 separate bedrooms and 2 bathrooms — ideal for family or guest accommodation. Fully furnished and ready to stay — do not require additional investment.
APARTMENT PURCHASE SAVINGS
$ 390 229
price from developer
$ 1 197
deposit
$ 115 872
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 60 486
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 450 715 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 60 486
$ 390 229
Construction Start
$ 450 715
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 74 924
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 244 per month (≈ +$ 74 924 per year). Yield ~19.2%, estimated payback period — 5.2 years.
19.2 %
Annual ROI (%)
+ $ 6 244
Monthly income
5.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 995 per month (≈ +$ 59 939 per year). Yield ~15.4%, estimated payback period — 6.5 years.
15.4 %
Annual ROI (%)
+ $ 4 995
Monthly income
6.5 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 2, deposit: 1 197
The total price is $ 390 229, split into 2 payments through Q1 2026. The deposit is $ 1 197. The first installment is $ 115 872 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 200
1
12.2025
$ 115 870
2
02.2026
$ 273 160
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 390 229
08.2025
50%
$ 409 740
+ $ 19 511
02.2026
Completed
$ 450 714
+ $ 60 485
Итоговый доход:
+ $ 60 486
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The Kiara Beachfront complex is located in the prestigious resort area of Nusa Dua in the south of Bali — surrounded by luxury hotels, golf clubs and high-end restaurants. Within walking distance — snow-white beach with crystal clear water and a peaceful entrance, ideal for swimming and water sports. In just 5 minutes you can walk to Club Med Bali, in 10 — to Bali National Golf Club. Ngurah Rai Airport is a 20-minute drive away, providing convenient transport accessibility. Cultural attractions, spa centers and boutiques are also located nearby, creating ideal conditions for relaxation, living and investment.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved