Panoramic windows — maximum natural light and a sense of spaciousness. Large terrace overlooking the tropical garden — ideal place to relax in the fresh air. 2 separate bedrooms and 2 bathrooms — ideal for family or guest accommodation. Fully furnished and ready to stay — do not require additional investment.
APARTMENT PURCHASE SAVINGS
$ 390 082
price from developer
$ 1 196
deposit
$ 115 828
down payment
2 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 60 463
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 450 545 (see the price growth chart), which will provide you with a 15.5% profit amounting to about $ 60 463
$ 390 082
Construction Start
$ 450 545
Construction Completion
15.5 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 74 896
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 6 241 per month (≈ +$ 74 896 per year). Yield ~19.2%, estimated payback period — 5.2 years.
19.2 %
Annual ROI (%)
+ $ 6 241
Monthly income
5.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 993 per month (≈ +$ 59 917 per year). Yield ~15.4%, estimated payback period — 6.5 years.
15.4 %
Annual ROI (%)
+ $ 4 993
Monthly income
6.5 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 2, deposit: 1 196
The total price is $ 390 082, split into 2 payments through Q1 2026. The deposit is $ 1 196. The first installment is $ 115 828 (30% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 1 200
1
12.2025
$ 115 830
2
02.2026
$ 273 060
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 390 082
08.2025
50%
$ 409 586
+ $ 19 504
02.2026
Completed
$ 450 545
+ $ 60 463
Итоговый доход:
+ $ 60 463
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The Kiara Beachfront complex is located in the prestigious resort area of Nusa Dua in the south of Bali — surrounded by luxury hotels, golf clubs and high-end restaurants. Within walking distance — snow-white beach with crystal clear water and a peaceful entrance, ideal for swimming and water sports. In just 5 minutes you can walk to Club Med Bali, in 10 — to Bali National Golf Club. Ngurah Rai Airport is a 20-minute drive away, providing convenient transport accessibility. Cultural attractions, spa centers and boutiques are also located nearby, creating ideal conditions for relaxation, living and investment.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved