Ceilings over 3 meters high. Repairs and built-in furniture are included. Upholstered furniture and appliances are paid separately. Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). Three-room apartments are presented with a total area of 179 sq.m. up to 230 sq.m.
APARTMENT PURCHASE SAVINGS
$ 2 587 829
price from developer
$ 3 068
deposit
$ 902 671
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 407 907
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 2 995 736 (see the price growth chart), which will provide you with a 15.76% profit amounting to about $ 407 907
$ 2 587 829
Construction Start
$ 2 995 736
Construction Completion
15.76 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 258 783
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 21 565 per month (≈ +$ 258 783 per year). Yield ~10%, estimated payback period — 10 years.
10 %
Annual ROI (%)
+ $ 21 565
Monthly income
10 years
Payback period
Long-term rental provides a stable cash flow: about $ 17 252 per month (≈ +$ 207 026 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 17 252
Monthly income
12.5 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 5, deposit: 3 068
The total price is $ 2 587 829, split into 5 payments through Q4 2026. The deposit is $ 3 068. The first installment is $ 902 671 (35% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 3 070
1
12.2025
$ 902 670
2
03.2026
$ 420 520
3
06.2026
$ 420 520
4
09.2026
$ 420 520
5
12.2026
$ 420 520
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 2 587 829
06.2025
50%
$ 2 717 220
+ $ 129 391
06.2026
Interior works
$ 2 853 081
+ $ 265 252
12.2026
Completed
$ 2 995 735
+ $ 407 906
Итоговый доход:
+ $ 4 07 907
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The complex has a convenient location and easy access to key locations in Phuket. Five minutes away are popular Bang Tao destinations such as Boat Avenue and Porto de Phuket, where you can find supermarkets, shops and restaurants. Popular leisure and entertainment destinations are located a few minutes from the complex: Laguna, Blue Tree and Bang Tao Beach.
For families with children, an important advantage will be the proximity of an international British school, which can be reached in just 20 minutes. Medical assistance is always at hand: Bangkok Hospital (Bang Tao Clinic) is just five minutes away.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved