The apartment with an area of 55 m² is located on the second floor and has a thoughtful L-shaped layout, allowing you to properly zone the space and create comfortable living areas.
The windows and balcony offer direct views of the Andaman Sea and Patong Bay, which significantly increases the liquidity of the property during rental and resale. Apartments are handed over to the owner in Turn Key — format, fully furnished and equipped with built-in appliances, ready for occupancy or rental immediately after purchase.
Ownership is formalized in freehold format, which provides full ownership rights for foreign buyers. Together with the panoramic view and popular format, the object is a reliable asset with high investment potential.
APARTMENT PURCHASE SAVINGS
$ 293 250
price from developer
$ 6 206
deposit
$ 81 769
down payment
5 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 62 637
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 355 887 (see the price growth chart), which will provide you with a 21.36% profit amounting to about $ 62 637
$ 293 250
Construction Start
$ 355 887
Construction Completion
21.36 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 26 392
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 2 199 per month (≈ +$ 26 392 per year). Yield ~9%, estimated payback period — 11.1 years.
9 %
Annual ROI (%)
+ $ 2 199
Monthly income
11.1 years
Payback period
Long-term rental provides a stable cash flow: about $ 1 760 per month (≈ +$ 21 114 per year). Yield ~7.2%, estimated payback period — 13.9 years.
7.2 %
Annual ROI (%)
+ $ 1 760
Monthly income
13.9 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 5, deposit: 6 206
The total price is $ 293 250, split into 5 payments through Q2 2026. The deposit is $ 6 206. The first installment is $ 81 769 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 6 210
1
10.2025
$ 81 770
2
12.2025
$ 51 320
3
02.2026
$ 51 320
4
04.2026
$ 51 320
5
06.2026
$ 51 320
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 293 250
10.2025
Facade
$ 313 778
+ $ 20 528
02.2026
Interior works
$ 335 742
+ $ 42 492
06.2026
Completed
$ 355 887
+ $ 62 637
Итоговый доход:
+ $ 62 637
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Coral Beach Oceanview Resort is located in Baan Suan Kumnan, on the south side of Patong Bay. This location ensures peace and privacy while remaining just a 5 minute drive from the center of Patong with shopping centers, restaurants and nightlife.
To the beaches Tri Trang and Paradise — 3–4 minutes by car, to the famous Karon Beach — about 15 minutes, and to Phuket International Airport — 45 minutes drive. Within walking distance is the five-star Amari hotel, as well as high-level restaurants and infrastructure. The combination of proximity to key points on the island and the privacy of the area makes the location convenient for both living and renting.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved