Ideal for earning income, investing or renting. High rental potential, with a rental demand level of 90% per year, guarantees stable income throughout the year. Interest-free installments until construction is completed - profitable and convenient (see chart below). All apartments are equipped with built-in furniture and modern household appliances. Three-room apartments are presented with a total area of 354 sq.m. and 498 sq.m. Mortgages from 3 years to 5 years at 7% per annum are possible. Freehold design is possible
APARTMENT PURCHASE SAVINGS
$ 2 581 575
price from developer
$ 3 070
deposit
$ 513 245
down payment
10 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 542 131
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 3 123 706 (see the price growth chart), which will provide you with a 21% profit amounting to about $ 542 131
$ 2 581 575
Construction Start
$ 3 123 706
Construction Completion
21 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 314 952
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 26 246 per month (≈ +$ 314 952 per year). Yield ~12.2%, estimated payback period — 8.2 years.
12.2 %
Annual ROI (%)
+ $ 26 246
Monthly income
8.2 years
Payback period
Long-term rental provides a stable cash flow: about $ 20 997 per month (≈ +$ 251 962 per year). Yield ~9.8%, estimated payback period — 10.2 years.
9.8 %
Annual ROI (%)
+ $ 20 997
Monthly income
10.2 years
Payback period
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 2
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 2 581 575
09.2025
Interior works
$ 2 839 732
+ $ 258 157
12.2025
Completed
$ 3 123 705
+ $ 542 130
Итоговый доход:
+ $ 5 42 131
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
Banyan Tree Grand Residences Seaview Residences is in one of the most convenient locations in Phuket. Bangtao and Layan beaches can be reached in just 5 minutes by car, ideal for a beach holiday. Boat Avenue and Porto de Phuket shopping centers are a 10-minute drive away, offering excellent shopping and entertainment options. Phuket International Airport is just 25 minutes away, making the complex convenient for frequent travel. Laguna Phuket Golf Club is also in close proximity, ideal for fans of the sport.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@APARTOR Real Estate 2023
All rights reserved