Welcome to Bliss Hideaway — a intimate boutique complex in Bali, where each villa gives the feeling of a secluded resort. The architecture is inspired by the nature of the island and complemented by modern solutions to make you feel at home — stylish, spacious and harmonious.
On sale — premium villa from 396 m². Spacious residence with a thoughtful layout: three bright bedrooms with private bathrooms, a large living room with a relaxation and dining area, a modern kitchen with a bar counter and a thoughtful storage system. All rooms have a private patio with a swimming pool and a green lounge area. The spacious terrace and private garden create the perfect space for barbecues, yoga or just outdoor relaxation.
Particular attention is paid to details: natural materials in decoration, panoramic glazing, hidden air conditioning systems, designer interior. The villa is ideal for both a comfortable life and for renting with high profitability.
VILLA PURCHASE SAVINGS
$ 812 983
price from developer
$ 16 260
deposit
$ 227 635
down payment
6 payments
installment plan
Pay at contract signing within one month after paying the deposit. Remaining payments follow the payment schedule Payment schedule
INVESTMENT STRATEGIES
Capital Appreciation
Expected Profit
Sale After Completion
Expected Profit
+ $ 219 911
The strategy allows you to profit from the asset’s price appreciation during construction. By the end of construction, price will rise to $ 1 032 894 (see the price growth chart), which will provide you with a 78.7% profit amounting to about $ 219 911
$ 812 983
Construction Start
$ 1 032 894
Construction Completion
78.7 %
Profit, %
Rental Income
Annual income
Long-term and short-term rentals
Annual income
+ $ 65 039
Daily
Long-term
Short-term rental provides a stable cash flow: about $ 5 420 per month (≈ +$ 65 039 per year). Yield ~8%, estimated payback period — 12.5 years.
8 %
Annual ROI (%)
+ $ 5 420
Monthly income
12.5 years
Payback period
Long-term rental provides a stable cash flow: about $ 4 336 per month (≈ +$ 52 031 per year). Yield ~6.4%, estimated payback period — 15.6 years.
6.4 %
Annual ROI (%)
+ $ 4 336
Monthly income
15.6 years
Payback period
INSTALLMENT PLAN IN USD
Payments: 6, deposit: 16 260
The total price is $ 812 983, split into 6 payments through Q4 2026. The deposit is $ 16 260. The first installment is $ 227 635 (28% of the price) payable upon signing the contract. The remaining payments follow the payment schedule.
Deposit
$ 16 260
1
10.2025
$ 227 640
2
01.2026
$ 113 820
3
03.2026
$ 113 820
4
06.2026
$ 113 820
5
09.2026
$ 113 820
6
12.2026
$ 113 820
* Installment terms can be agreed individually. For details and to agree on a suitable plan, please contact our manager.
PRICE GROWTH BY COMPLETITION IN USD
Construction stages: 3
The price of the property increases as key construction milestones are completed. This data is provided by the developer and reflects real price dynamics.
Purchase
$ 812 983
10.2025
Foundation
$ 853 632
+ $ 40 649
04.2025
50%
$ 938 995
+ $ 126 012
12.2026
Completed
$ 1 032 894
+ $ 219 911
Итоговый доход:
+ $ 2 19 911
* The price growth timeline may shift slightly, but the final price by handover will remain unchanged.
LOCATION
The complex is located in a quiet and green area of Pekatu, just 10 minutes from the famous beaches of Bingin and Dreamland. The area is famous for its privacy, atmospheric cafes, boutiques and developed infrastructure. Nearby — schools, gyms, restaurants and wellness centers. Ngurah Rai Airport is only 35 minutes away, making the location convenient for both living and renting.
Address: 60/37 Moo 2 Vichit Sub-District, Muang Phuket District, Phuket Province 83000
Registration certificate No. 0835566039726, phone: +66 961 869 133
@Tokens Real Estate 2023
All rights reserved